| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.87B | 1.79B | 1.69B | 1.76B | 1.72B |
| Gross Profit | 721.24M | 750.42M | 674.72M | 649.43M | 661.58M |
| EBITDA | 16.16M | -69.49M | -73.03M | 81.59M | 193.13M |
| Net Income | -229.32M | -208.86M | 108.65M | -59.22M | 114.55M |
Balance Sheet | |||||
| Total Assets | 3.04B | 3.30B | 3.33B | 3.49B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 68.02M | 59.66M | 446.62M | 52.67M | 160.73M |
| Total Debt | 1.88B | 3.53B | 3.33B | 1.83B | 1.28B |
| Total Liabilities | 2.47B | 2.77B | 2.47B | 2.56B | 1.86B |
| Stockholders Equity | 442.02M | 678.62M | 929.66M | 877.58M | 1.11B |
Cash Flow | |||||
| Free Cash Flow | -51.15M | -124.34M | 22.30M | -106.83M | 94.17M |
| Operating Cash Flow | -6.83M | -67.64M | 78.08M | -46.65M | 134.05M |
| Investing Cash Flow | -48.03M | -422.45M | 570.50M | -626.72M | -317.50M |
| Financing Cash Flow | 60.50M | 100.61M | -260.16M | 575.24M | 273.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.38B | 6.33 | 27.21% | 8.97% | 2.00% | ― | |
68 Neutral | $870.17M | 8.56 | 23.42% | 10.18% | -11.13% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $789.98M | 4.71 | 4.65% | 3.87% | -16.60% | 58.86% | |
56 Neutral | $646.28M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
52 Neutral | $71.77M | -1.86 | -25.53% | ― | -9.85% | -11.65% | |
52 Neutral | $595.54M | -1.54 | -13.99% | 1.90% | 32.39% | -19.35% |