Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 433.08B | 468.53B | 328.55B | 89.28B | 32.09B | 30.40B |
Gross Profit | 311.97B | 468.53B | 219.31B | 341.46B | 254.14B | 6.41B |
EBITDA | 108.05B | 0.00 | -33.23B | 39.01B | 375.51B | 542.00M |
Net Income | 207.07B | 195.18B | -29.13B | 213.08B | 276.74B | -105.80B |
Balance Sheet | ||||||
Total Assets | 3.36T | 3.36T | 2.24T | 711.61B | 372.79B | 222.78B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 148.96B | 160.30B | 67.30B | 8.36B |
Total Debt | 509.79B | 509.79B | 377.70B | 110.96B | 75.96B | 63.04B |
Total Liabilities | 1.69T | 1.69T | 1.09T | 324.34B | 203.06B | 140.06B |
Stockholders Equity | 1.58T | 1.58T | 1.08T | 1.35T | 342.46B | 101.39B |
Cash Flow | ||||||
Free Cash Flow | 253.29B | 260.72B | 99.45B | 35.56B | 12.28B | 1.10B |
Operating Cash Flow | 260.72B | 260.72B | 103.50B | 36.49B | 12.68B | 1.46B |
Investing Cash Flow | -82.27B | -82.27B | 83.25B | 98.24B | 89.67B | 238.12B |
Financing Cash Flow | 35.52B | 35.52B | -190.94B | -301.40B | -109.43B | -170.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $906.26M | 4.61 | 13.98% | 8.22% | 1.13% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $562.77M | ― | -4.98% | 13.70% | 6.77% | 9.95% | |
62 Neutral | $597.14M | 6.16 | 11.12% | 9.69% | -8.49% | -12.31% | |
52 Neutral | $1.27B | 137.67 | 635.79% | ― | 9.17% | -91.26% | |
51 Neutral | $718.35M | ― | -12.81% | 4.32% | -11.13% | -351.71% | |
47 Neutral | $622.63M | ― | -9.32% | 1.58% | 16.07% | 30.39% |