Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 331.50M | $ 320.47M | $ 261.97M | $ 120.22M | $ 68.56M |
Gross Profit | $ 331.50M | $ -26.66M | $ 245.12M | $ -47.98M | $ -45.02M |
Operating Income | $ 83.82M | $ -39.49M | $ -111.36M | $ -79.14M | $ -56.55M |
EBITDA | $ -333.84M | $ 23.32M | $ -59.06M | $ -39.94M | $ -31.83M |
Net Income | $ -298.14M | $ -121.34M | $ -187.52M | $ -106.34M | $ -71.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.51M | $ 29.37M | $ 36.49M | $ 49.87M | $ 15.71M |
Total Assets | $ 936.18M | $ 2.38B | $ 2.48B | $ 2.44B | $ 1.40B |
Total Debt | $ 0.00 | $ 1.41B | $ 1.30B | $ 789.03M | $ 339.38M |
Net Debt | $ -1.51M | $ 1.38B | $ 1.26B | $ 739.16M | $ 323.67M |
Total Liabilities | $ 1.20B | $ 1.64B | $ 1.69B | $ 980.25M | $ 403.61M |
Stockholders' Equity | $ -263.50M | $ 809.52M | $ 816.21M | $ 1.46B | $ 973.05M |
Cash Flow | |||||
Free Cash Flow | $ -15.28M | $ -95.23M | $ -259.83M | $ -202.61M | $ -294.38M |
Operating Cash Flow | $ -15.28M | $ 5.51M | $ -42.69M | $ -61.72M | $ -46.86M |
Investing Cash Flow | $ -118.14M | $ -147.12M | $ -267.27M | $ -828.72M | $ -252.22M |
Financing Cash Flow | $ 193.23M | $ 79.45M | $ 157.74M | $ 1.14B | $ 337.63M |