| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.29M | 187.93M | 309.49M | 362.09M | 228.96M |
| Gross Profit | -8.56M | -7.90M | 16.54M | 19.23M | -47.84M |
| EBITDA | -17.84M | -168.25M | 70.44M | 88.77M | -39.41M |
| Net Income | -63.76M | -207.33M | -3.16M | -619.00K | -101.43M |
Balance Sheet | |||||
| Total Assets | 334.89M | 384.03M | 698.48M | 724.68M | 720.89M |
| Cash, Cash Equivalents and Short-Term Investments | 121.62M | 60.97M | 16.56M | 17.28M | 11.66M |
| Total Debt | 3.45M | 18.03M | 63.26M | 120.20M | 115.44M |
| Total Liabilities | 76.61M | 131.21M | 238.38M | 262.06M | 257.67M |
| Stockholders Equity | 258.29M | 252.82M | 460.10M | 462.62M | 463.22M |
Cash Flow | |||||
| Free Cash Flow | -89.12M | 163.65M | 11.99M | 2.53M | -24.71M |
| Operating Cash Flow | -18.57M | 180.72M | 31.39M | 15.27M | -18.86M |
| Investing Cash Flow | 54.55M | -10.43M | -8.79M | -2.12M | 5.51M |
| Financing Cash Flow | -4.29M | -112.11M | -15.59M | -5.60M | 8.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $219.58M | 9.26 | 40.90% | ― | 14.74% | 27.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $528.47M | 5,666.53 | 0.02% | ― | 18.40% | -97.41% | |
58 Neutral | $135.89M | -1.40 | -30.03% | ― | -45.12% | 63.16% | |
58 Neutral | $123.47M | -1.86 | -25.53% | ― | -9.06% | 3.51% | |
57 Neutral | $675.90M | -1.54 | -12.70% | 1.90% | 51.59% | 17.73% | |
52 Neutral | $887.78M | -1.57 | -40.36% | 20.53% | 4.79% | 6.75% |