| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.90B | 2.44B | 1.95B | 1.58B | 1.20B |
| Gross Profit | 2.28B | 1.97B | 1.58B | 1.30B | 974.91M |
| EBITDA | 774.54M | 514.66M | 280.90M | 168.08M | 167.04M |
| Net Income | 443.30M | 393.08M | 178.94M | 53.38M | 137.76M |
Balance Sheet | |||||
| Total Assets | 6.15B | 6.11B | 4.89B | 4.38B | 3.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.92B | 1.38B | 1.45B | 958.78M |
| Total Debt | 436.33M | 312.21M | 235.89M | 260.96M | 284.60M |
| Total Liabilities | 3.67B | 3.16B | 2.72B | 2.27B | 2.05B |
| Stockholders Equity | 2.48B | 2.95B | 2.16B | 2.12B | 1.53B |
Cash Flow | |||||
| Free Cash Flow | 795.71M | 632.39M | 543.30M | 456.85M | 318.54M |
| Operating Cash Flow | 992.72M | 739.46M | 598.32M | 548.73M | 378.51M |
| Investing Cash Flow | -292.63M | -157.51M | -107.59M | -304.37M | -93.64M |
| Financing Cash Flow | -1.41B | -107.61M | -626.11M | 31.99M | 31.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $667.74M | 8.21 | 19.72% | ― | 22.97% | 49.49% | |
73 Outperform | $8.89B | 34.08 | 15.65% | ― | 8.45% | -69.85% | |
71 Outperform | $9.64B | 41.10 | 16.89% | ― | 20.82% | 41.82% | |
67 Neutral | $1.76B | 16.00 | 17.85% | ― | 6.27% | 226.16% | |
65 Neutral | $41.10B | 438.37 | 3.24% | ― | 26.63% | -46.13% | |
64 Neutral | $398.68M | -28.83 | -5.64% | ― | -0.68% | -146.14% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |