| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.02M | 74.47M | 66.94M | 59.05M | 51.48M | 38.12M |
| Gross Profit | 53.08M | 53.10M | 50.31M | 44.56M | 39.11M | 29.21M |
| EBITDA | -1.66M | 14.24K | -1.06M | -9.26M | -29.75M | -23.63M |
| Net Income | -200.46K | 1.31M | -237.00K | -9.78M | -41.90M | -28.44M |
Balance Sheet | ||||||
| Total Assets | 61.66M | 62.66M | 61.37M | 97.79M | 102.97M | 132.40M |
| Cash, Cash Equivalents and Short-Term Investments | 49.45M | 50.60M | 49.49M | 86.61M | 93.85M | 126.05M |
| Total Debt | 1.39M | 1.47M | 1.77M | 1.03M | 1.96M | 875.26K |
| Total Liabilities | 19.80M | 19.49M | 19.77M | 15.85M | 15.12M | 10.79M |
| Stockholders Equity | 41.86M | 43.18M | 41.59M | 81.94M | 87.85M | 121.61M |
Cash Flow | ||||||
| Free Cash Flow | 2.05M | 5.42M | 6.75M | -5.44M | -27.11M | -18.91M |
| Operating Cash Flow | 2.25M | 5.69M | 6.99M | -5.43M | -25.85M | -18.26M |
| Investing Cash Flow | -43.33M | -43.39M | -166.00K | 53.37K | -1.26M | -655.16K |
| Financing Cash Flow | -4.87M | -4.83M | -42.60M | -2.41M | -241.18K | 138.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$8.56B | 34.17 | 11.26% | ― | 11.62% | 19.63% | |
74 Outperform | C$853.63M | 11.91 | 11.48% | 5.69% | -4.08% | -7.65% | |
71 Outperform | C$615.28M | 13.70 | 89.83% | ― | 11.83% | 57.19% | |
69 Neutral | C$7.51B | 10.16 | 12.93% | 3.27% | -0.86% | -16.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | C$88.64M | -302.16 | -0.47% | ― | 6.79% | -119.91% | |
58 Neutral | C$1.85B | -8.98 | -9.59% | ― | 13.25% | 77.06% |