Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 59.05M | $ 51.48M | $ 38.12M | $ 21.07M | $ 9.80M |
Gross Profit | $ 44.56M | $ 39.11M | $ 29.21M | $ 16.62M | $ 7.75M |
Operating Income | $ -13.54M | $ -30.94M | $ -24.31M | $ -1.47M | $ 307.13K |
EBITDA | $ -9.26M | $ -30.44M | $ -23.63M | $ -1.19M | $ 331.32K |
Net Income | $ -9.78M | $ -41.90M | $ -28.44M | $ -1.11M | $ 290.55K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 86.61M | $ 93.85M | $ 126.05M | $ 9.07M | $ 3.69M |
Total Assets | $ 97.79M | $ 102.97M | $ 132.40M | $ 12.94M | $ 5.71M |
Total Debt | $ 1.03M | $ 1.96M | $ 875.26K | $ 1.36M | $ 995.37K |
Net Debt | $ -85.58M | $ -91.89M | $ -125.18M | $ -7.70M | $ -2.70M |
Total Liabilities | $ 15.85M | $ 15.12M | $ 10.79M | $ 7.63M | $ 4.08M |
Stockholders' Equity | $ 81.94M | $ 87.85M | $ 121.61M | $ 5.31M | $ 1.63M |
Cash Flow | |||||
Free Cash Flow | $ -5.44M | $ -27.11M | $ -18.91M | $ 2.34M | $ 1.57M |
Operating Cash Flow | $ -5.43M | $ -25.85M | $ -18.26M | $ 2.63M | $ 1.65M |
Investing Cash Flow | $ 53.37K | $ -1.26M | $ -655.16K | $ -289.80K | $ -17.01K |
Financing Cash Flow | $ -2.41M | $ -241.18K | $ 138.26M | $ 3.15M | $ 580.02K |