| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 246.94M | 216.93M | 180.84M | 142.91M | 104.24M |
| Gross Profit | 195.00M | 175.64M | 146.34M | 114.73M | 83.46M |
| EBITDA | 28.15M | 27.28M | 8.28M | -15.71M | -10.92M |
| Net Income | 38.17M | 26.74M | 2.84M | 7.02M | -13.60M |
Balance Sheet | |||||
| Total Assets | 206.27M | 190.71M | 158.38M | 283.67M | 268.22M |
| Cash, Cash Equivalents and Short-Term Investments | 73.90M | 92.58M | 72.03M | 216.47M | 215.32M |
| Total Debt | 4.49M | 1.50M | 2.11M | 3.07M | 4.00M |
| Total Liabilities | 132.31M | 132.95M | 107.65M | 91.46M | 77.57M |
| Stockholders Equity | 73.96M | 57.76M | 50.72M | 192.21M | 190.66M |
Cash Flow | |||||
| Free Cash Flow | 29.10M | 28.00M | 15.33M | 1.21M | -4.40M |
| Operating Cash Flow | 30.10M | 29.25M | 15.96M | 2.29M | -3.25M |
| Investing Cash Flow | -1.87M | -1.50M | -9.52M | -2.15M | -1.15M |
| Financing Cash Flow | -48.90M | -6.84M | -151.00M | 1.58M | 422.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$694.37M | 16.69 | 73.40% | ― | 16.25% | 31.71% | |
67 Neutral | C$900.32M | 14.62 | 12.17% | 5.69% | -0.72% | -9.27% | |
63 Neutral | C$100.25M | 73.32 | 3.03% | ― | 14.05% | -62.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | C$7.85B | 12.20 | 10.88% | 3.27% | -5.01% | 13.21% | |
46 Neutral | C$27.45M | -6.96 | 83.70% | ― | -59.22% | 83.08% |