| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 557.62M | 483.11M | 426.97M | 366.89M | 250.73M |
| Gross Profit | 337.91M | 294.58M | 258.90M | 235.79M | 163.97M |
| EBITDA | 114.09M | 25.76M | 28.75M | 44.83M | 5.82M |
| Net Income | 71.94M | 56.00K | 10.06M | 20.08M | -1.17M |
Balance Sheet | |||||
| Total Assets | 723.40M | 684.93M | 687.00M | 654.63M | 515.37M |
| Cash, Cash Equivalents and Short-Term Investments | 324.12M | 298.32M | 290.85M | 228.04M | 231.19M |
| Total Debt | 47.92M | 48.91M | 51.42M | 57.53M | 55.23M |
| Total Liabilities | 302.59M | 289.65M | 235.45M | 249.27M | 197.18M |
| Stockholders Equity | 420.80M | 395.28M | 451.56M | 405.37M | 318.20M |
Cash Flow | |||||
| Free Cash Flow | 114.07M | 90.15M | 78.31M | 6.08M | 16.03M |
| Operating Cash Flow | 119.86M | 94.45M | 80.64M | 23.79M | 49.30M |
| Investing Cash Flow | -56.06M | -12.97M | -68.40M | -72.76M | -34.05M |
| Financing Cash Flow | -83.96M | -79.67M | -12.23M | 26.04M | 5.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$8.01B | 38.38 | 10.76% | ― | 14.55% | 15.55% | |
74 Outperform | C$670.79M | 16.69 | 73.40% | ― | 16.25% | 31.71% | |
69 Neutral | C$3.90B | 49.33 | 16.46% | ― | 15.11% | 75.40% | |
67 Neutral | C$907.95M | 14.62 | 12.17% | 5.69% | -0.72% | -9.27% | |
64 Neutral | C$5.65B | 41.97 | 15.74% | ― | 21.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | C$7.48B | 12.20 | 10.88% | 3.27% | -5.01% | 13.21% |