Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 34.95B | 25.53B | 21.31B | 20.78B | 19.86B | 16.25B |
Gross Profit | 26.24B | 25.53B | 21.29B | 20.80B | 19.80B | 16.25B |
EBITDA | 12.19B | 12.36B | 8.05B | 8.97B | 9.28B | 5.80B |
Net Income | 7.82B | 7.12B | 5.00B | 6.22B | 6.43B | 3.79B |
Balance Sheet | ||||||
Total Assets | 1.09T | 1.04T | 975.72B | 943.60B | 837.68B | 769.55B |
Cash, Cash Equivalents and Short-Term Investments | 132.62B | 93.25B | 80.52B | 92.72B | 88.15B | 117.07B |
Total Debt | 349.01B | 208.49B | 194.50B | 187.45B | 164.17B | 45.86B |
Total Liabilities | 1.03T | 982.98B | 922.51B | 893.22B | 791.85B | 728.22B |
Stockholders Equity | 61.67B | 58.73B | 52.98B | 50.18B | 45.65B | 41.15B |
Cash Flow | ||||||
Free Cash Flow | 13.09B | 10.00B | 11.14B | 21.61B | -4.17B | 59.99B |
Operating Cash Flow | 14.19B | 11.09B | 12.15B | 22.71B | -3.33B | 60.30B |
Investing Cash Flow | -16.50B | -20.75B | -20.76B | -24.39B | -3.51B | -19.41B |
Financing Cash Flow | 5.99B | -2.61B | -2.16B | -1.61B | -1.95B | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $94.91B | 12.73 | 13.19% | 3.76% | 5.38% | 21.68% | |
81 Outperform | $179.46B | 10.61 | 14.27% | 4.05% | 13.12% | 61.99% | |
78 Outperform | $59.10B | 14.23 | 13.42% | 3.01% | 13.80% | 9.06% | |
78 Outperform | $113.30B | 14.56 | 9.88% | 4.38% | 6.98% | 32.63% | |
76 Outperform | $267.12B | 15.05 | 14.17% | 3.11% | 6.03% | 15.60% | |
71 Outperform | $97.86B | 15.86 | 8.00% | 6.85% | 0.44% | -18.29% | |
68 Neutral | $17.56B | 11.61 | 10.34% | 3.76% | 9.69% | 0.41% |