| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.63B | 23.61B | 21.31B | 20.78B | 19.86B | 16.25B |
| Gross Profit | 26.32B | 23.52B | 21.29B | 20.80B | 19.80B | 16.25B |
| EBITDA | 11.97B | 10.34B | 8.05B | 8.97B | 9.28B | 5.80B |
| Net Income | 8.13B | 7.12B | 5.00B | 6.22B | 6.43B | 3.79B |
Balance Sheet | ||||||
| Total Assets | 1.10T | 1.04T | 975.72B | 943.60B | 837.68B | 769.55B |
| Cash, Cash Equivalents and Short-Term Investments | 139.28B | 93.25B | 80.52B | 92.72B | 88.15B | 117.07B |
| Total Debt | 369.24B | 208.49B | 194.50B | 187.45B | 164.17B | 45.86B |
| Total Liabilities | 1.04T | 982.98B | 922.51B | 893.22B | 791.85B | 728.22B |
| Stockholders Equity | 62.60B | 58.73B | 52.98B | 50.18B | 45.65B | 41.15B |
Cash Flow | ||||||
| Free Cash Flow | 16.17B | 10.00B | 11.14B | 21.61B | -4.17B | 59.99B |
| Operating Cash Flow | 17.29B | 11.09B | 12.15B | 22.71B | -3.33B | 60.30B |
| Investing Cash Flow | -6.12B | -20.75B | -20.76B | -24.39B | -3.51B | -19.41B |
| Financing Cash Flow | -3.80B | -2.61B | -2.16B | -1.61B | -1.95B | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $105.41B | 13.71 | 13.40% | 3.40% | -0.39% | 20.28% | |
78 Outperform | $59.22B | 14.67 | 13.25% | 3.04% | 9.25% | 0.34% | |
75 Outperform | $288.64B | 15.51 | 14.60% | 2.87% | 3.48% | 17.81% | |
75 Outperform | $193.10B | 9.68 | 17.36% | 3.71% | 7.92% | 175.59% | |
74 Outperform | $125.91B | 15.41 | 10.20% | 3.61% | 1.78% | 32.32% | |
71 Outperform | $111.49B | 16.80 | 8.64% | 5.66% | -2.54% | -6.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |