| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 117.64B | 119.17B | 102.25B | 59.44B | 47.72B | 54.62B |
| Gross Profit | 55.50B | 52.00B | 48.59B | 44.70B | 42.49B | 36.04B |
| EBITDA | 25.67B | 12.86B | 14.80B | 22.19B | 19.20B | 14.05B |
| Net Income | 20.89B | 8.84B | 10.63B | 17.43B | 14.30B | 11.89B |
Balance Sheet | ||||||
| Total Assets | 2.04T | 2.06T | 1.96T | 1.92T | 1.73T | 1.72T |
| Cash, Cash Equivalents and Short-Term Investments | 245.26B | 230.49B | 116.51B | 156.98B | 194.67B | 471.71B |
| Total Debt | 629.12B | 662.56B | 568.66B | 502.06B | 400.86B | 447.37B |
| Total Liabilities | 1.91T | 1.95T | 1.84T | 1.81T | 1.63T | 1.62T |
| Stockholders Equity | 125.39B | 115.16B | 112.07B | 111.38B | 99.82B | 95.50B |
Cash Flow | ||||||
| Free Cash Flow | 17.24B | 52.76B | -67.15B | 37.49B | 49.00B | 228.35B |
| Operating Cash Flow | 19.46B | 54.94B | -65.30B | 38.95B | 50.13B | 229.61B |
| Investing Cash Flow | -8.88B | -45.42B | 76.23B | -31.89B | -45.27B | -223.32B |
| Financing Cash Flow | -12.32B | -9.81B | -12.85B | -4.82B | -5.04B | -4.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $61.80B | 15.30 | 13.53% | 2.69% | 7.50% | -5.28% | |
75 Outperform | C$212.67B | 10.88 | 16.78% | 3.34% | 3.07% | 144.41% | |
75 Outperform | $316.49B | 16.03 | 15.28% | 2.63% | 2.13% | 25.16% | |
74 Outperform | $110.53B | 14.30 | 13.69% | 3.07% | -3.13% | 18.22% | |
71 Outperform | $123.68B | 17.14 | 9.19% | 4.32% | -3.65% | -1.73% | |
69 Neutral | C$126.72B | 15.60 | 10.10% | 3.60% | -1.30% | 20.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |