Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
460.85M | 485.03M | 535.00M | 361.46M | 248.92M |
Gross Profit | ||||
449.58M | 473.06M | 522.31M | 349.96M | 238.79M |
EBIT | ||||
-32.15M | -156.59M | 64.45M | 23.68M | -45.03M |
EBITDA | ||||
-24.48M | -147.30M | -120.26M | 10.05M | -252.65M |
Net Income Common Stockholders | ||||
-23.70M | -164.48M | -126.82M | 10.70M | -244.64M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
133.75M | 127.07M | 293.58M | 256.38M | 227.80M |
Total Assets | ||||
300.72M | 325.07M | 691.59M | 834.52M | 830.90M |
Total Debt | ||||
38.43M | 40.73M | 45.27M | 47.54M | 93.17M |
Net Debt | ||||
-95.31M | -61.11M | -203.32M | -208.84M | -115.19M |
Total Liabilities | ||||
103.11M | 110.05M | 129.86M | 140.74M | 166.38M |
Stockholders Equity | ||||
197.60M | 215.02M | 561.74M | 693.78M | 664.52M |
Cash Flow | Free Cash Flow | |||
17.45M | 24.29M | 62.29M | 28.75M | 2.37M |
Operating Cash Flow | ||||
20.25M | 27.80M | 66.27M | 32.54M | 7.87M |
Investing Cash Flow | ||||
12.22M | 16.29M | -54.91M | 10.02M | -16.19M |
Financing Cash Flow | ||||
-774.00K | -190.44M | -19.62M | 1.05M | -180.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $2.12B | 17.02 | 17.79% | ― | 5.61% | 37.61% | |
74 Outperform | $1.22B | 15.16 | 8.64% | 5.44% | 20.42% | -36.54% | |
72 Outperform | $814.86M | 26.20 | 29.75% | ― | 73.72% | ― | |
58 Neutral | $12.88B | 6.77 | -2.53% | 3.86% | 2.36% | -36.74% | |
54 Neutral | $507.68M | 35.37 | 5.15% | ― | 8.80% | -91.33% | |
47 Neutral | $228.50M | ― | -11.75% | ― | -4.88% | 85.67% | |
46 Neutral | $579.45M | ― | -19.38% | ― | 13.27% | 34.93% |