| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.88M | 49.59M | 41.89M | 44.74M | 79.22M | 55.61M |
| Gross Profit | 6.80M | 6.11M | 1.89M | 6.17M | 23.43M | 9.58M |
| EBITDA | 7.83M | -1.94M | -4.31M | 1.11M | 18.36M | 4.33M |
| Net Income | 1.69M | 75.00K | 2.69M | 3.27M | 15.81M | 5.35M |
Balance Sheet | ||||||
| Total Assets | 634.16M | 630.47M | 608.00M | 577.52M | 566.79M | 546.04M |
| Cash, Cash Equivalents and Short-Term Investments | 19.38M | 24.89M | 53.71M | 64.46M | 72.56M | 47.18M |
| Total Debt | 95.44M | 93.94M | 66.94M | 47.94M | 49.94M | 52.63M |
| Total Liabilities | 144.29M | 139.91M | 119.04M | 94.43M | 89.20M | 89.53M |
| Stockholders Equity | 474.51M | 475.20M | 473.59M | 467.73M | 462.23M | 441.15M |
Cash Flow | ||||||
| Free Cash Flow | -5.43M | -57.08M | -51.79M | -13.71M | -15.06M | -20.48M |
| Operating Cash Flow | 10.79M | 6.13M | 14.31M | 13.65M | 8.53M | 2.82M |
| Investing Cash Flow | -38.52M | -62.31M | -25.75M | -14.00M | -1.89M | -14.65M |
| Financing Cash Flow | 20.12M | 26.43M | 18.79M | -6.87M | -4.42M | -6.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $750.55M | 8.56 | 16.63% | 10.18% | -7.45% | ― | |
65 Neutral | $1.13B | -3.67 | 21.08% | 8.97% | 1.11% | 114.50% | |
65 Neutral | $153.66M | 5.71 | -27.50% | ― | -69.74% | 63.94% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $904.34M | -4.81 | -46.27% | 20.53% | 7.52% | -1.67% | |
52 Neutral | $508.10M | -1.28 | -41.74% | 1.90% | 72.20% | -267.01% | |
51 Neutral | $522.26M | 841.11 | 0.36% | ― | 19.20% | -21.40% |