Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 44.74M | $ 79.22M | $ 55.61M | $ 37.83M | $ 49.52M |
Gross Profit | $ 6.17M | $ 23.43M | $ 9.58M | $ 2.68M | $ 7.93M |
Operating Income | $ -3.70M | $ 13.73M | $ -317.00K | $ -6.75M | $ -2.67M |
EBITDA | $ 969.00K | $ 17.72M | $ 4.33M | $ -1.70M | $ 3.60M |
Net Income | $ 3.27M | $ 15.81M | $ 5.35M | $ -747.00K | $ 10.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 64.46M | $ 72.56M | $ 47.18M | $ 58.09M | $ 66.19M |
Total Assets | $ 577.52M | $ 566.79M | $ 546.04M | $ 536.35M | $ 539.42M |
Total Debt | $ 47.94M | $ 49.94M | $ 52.63M | $ 56.88M | $ 61.66M |
Net Debt | $ 16.04M | $ 10.82M | $ 16.43M | $ 1.56M | $ 34.55M |
Total Liabilities | $ 94.43M | $ 89.20M | $ 89.53M | $ 91.02M | $ 93.80M |
Stockholders' Equity | $ 467.73M | $ 462.23M | $ 441.15M | $ 429.96M | $ 430.25M |
Cash Flow | |||||
Free Cash Flow | $ -13.71M | $ -15.06M | $ -20.48M | $ -10.35M | $ -12.86M |
Operating Cash Flow | $ 13.65M | $ 8.53M | $ 2.82M | $ 15.48M | $ 16.05M |
Investing Cash Flow | $ -14.00M | $ -1.89M | $ -14.65M | $ 19.78M | $ 828.00K |
Financing Cash Flow | $ -6.87M | $ -4.42M | $ -6.09M | $ -7.04M | $ -5.67M |