| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.59M | 41.89M | 44.74M | 79.22M | 55.61M |
| Gross Profit | 6.11M | 1.89M | 6.17M | 23.43M | 9.58M |
| EBITDA | -1.94M | -4.31M | 1.11M | 18.36M | 4.33M |
| Net Income | 75.00K | 2.69M | 3.27M | 15.81M | 5.35M |
Balance Sheet | |||||
| Total Assets | 630.47M | 608.00M | 577.52M | 566.79M | 546.04M |
| Cash, Cash Equivalents and Short-Term Investments | 24.89M | 53.71M | 64.46M | 72.56M | 47.18M |
| Total Debt | 93.94M | 66.94M | 47.94M | 49.94M | 52.63M |
| Total Liabilities | 139.91M | 119.04M | 94.43M | 89.20M | 89.53M |
| Stockholders Equity | 475.20M | 473.59M | 467.73M | 462.23M | 441.15M |
Cash Flow | |||||
| Free Cash Flow | -57.08M | -51.79M | -13.71M | -15.06M | -20.48M |
| Operating Cash Flow | 6.13M | 14.31M | 13.65M | 8.53M | 2.82M |
| Investing Cash Flow | -62.31M | -25.75M | -14.00M | -1.89M | -14.65M |
| Financing Cash Flow | 26.43M | 18.79M | -6.87M | -4.42M | -6.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.38B | 6.33 | 27.21% | 8.97% | 2.00% | ― | |
68 Neutral | $870.17M | 8.56 | 23.42% | 10.18% | -11.13% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $517.06M | 5,666.53 | 0.02% | ― | 15.71% | ― | |
58 Neutral | $118.48M | -1.40 | -30.03% | ― | -21.67% | 60.44% | |
56 Neutral | $646.28M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
52 Neutral | $595.54M | -1.54 | -13.99% | 1.90% | 32.39% | -19.35% |