| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.35B | 17.26B | 16.54B | 15.85B | 14.93B | 15.88B |
| Gross Profit | 9.03B | 8.94B | 8.06B | 7.64B | 6.97B | 7.59B |
| EBITDA | 3.04B | 3.14B | 4.43B | 1.56B | -925.00M | 4.41B |
| Net Income | 1.56B | 1.41B | -1.64B | -559.00M | -2.45B | 417.00M |
Balance Sheet | ||||||
| Total Assets | 40.04B | 40.75B | 39.33B | 43.48B | 44.01B | 47.67B |
| Cash, Cash Equivalents and Short-Term Investments | 3.74B | 3.56B | 3.30B | 3.23B | 2.80B | 2.17B |
| Total Debt | 16.91B | 17.38B | 18.08B | 20.15B | 21.56B | 23.46B |
| Total Liabilities | 18.28B | 32.83B | 33.61B | 35.35B | 35.41B | 36.42B |
| Stockholders Equity | 8.23B | 7.91B | 5.37B | 7.51B | 7.80B | 10.28B |
Cash Flow | ||||||
| Free Cash Flow | 1.17B | 1.15B | 749.00M | 842.00M | 1.04B | 236.00M |
| Operating Cash Flow | 1.71B | 1.65B | 1.25B | 1.37B | 1.59B | 798.00M |
| Investing Cash Flow | 765.00M | 737.00M | 792.00M | 968.00M | 656.00M | 1.52B |
| Financing Cash Flow | -394.00M | -2.15B | -1.79B | -1.91B | -1.49B | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.17B | 29.49 | 16.67% | ― | 21.45% | 41.73% | |
70 Outperform | $11.68B | 21.72 | 16.00% | 0.64% | 6.61% | 1.21% | |
61 Neutral | $40.28B | 25.43 | 20.09% | ― | 4.73% | ― | |
58 Neutral | $4.08B | -64.92 | -67.91% | ― | 7.64% | ― | |
56 Neutral | $17.43B | -4.15 | -22.99% | 3.99% | -2.61% | -456.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.55B | -1.35 | -35.16% | 8.48% | -2.75% | -761.90% |