| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.26B | 16.54B | 15.85B | 14.93B | 15.88B |
| Gross Profit | 8.94B | 8.06B | 7.64B | 6.97B | 7.59B |
| EBITDA | 3.14B | 4.43B | 1.56B | -925.00M | 4.41B |
| Net Income | 1.41B | -1.64B | -559.00M | -2.45B | 417.00M |
Balance Sheet | |||||
| Total Assets | 40.75B | 39.33B | 43.48B | 44.01B | 47.67B |
| Cash, Cash Equivalents and Short-Term Investments | 3.56B | 3.30B | 3.23B | 2.80B | 2.17B |
| Total Debt | 17.38B | 18.08B | 20.15B | 21.56B | 23.46B |
| Total Liabilities | 32.83B | 33.61B | 35.35B | 35.41B | 36.42B |
| Stockholders Equity | 7.91B | 5.37B | 7.51B | 7.80B | 10.28B |
Cash Flow | |||||
| Free Cash Flow | 1.15B | 749.00M | 842.00M | 1.04B | 236.00M |
| Operating Cash Flow | 1.65B | 1.25B | 1.37B | 1.59B | 798.00M |
| Investing Cash Flow | 737.00M | 792.00M | 968.00M | 656.00M | 1.52B |
| Financing Cash Flow | -2.15B | -1.79B | -1.91B | -1.49B | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.36B | 29.49 | 16.67% | ― | 19.61% | 11.36% | |
70 Outperform | $10.73B | 21.72 | 16.00% | 0.64% | 10.63% | 6.35% | |
61 Neutral | $35.39B | 25.43 | 20.09% | ― | -0.25% | ― | |
56 Neutral | $15.62B | -4.15 | -22.99% | 3.99% | -6.40% | -320.23% | |
54 Neutral | $4.00B | 54.80 | -67.91% | ― | 9.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.49B | -1.35 | -35.16% | 8.48% | -2.55% | 66.00% |