Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.54B | $ 15.85B | $ 14.93B | $ 15.88B | $ 16.66B |
Gross Profit | $ 8.06B | $ 7.65B | $ 6.97B | $ 7.59B | $ 7.72B |
Operating Income | $ -303.00M | $ 433.00M | $ 2.80B | $ 3.20B | $ 3.05B |
EBITDA | $ -303.00M | $ 1.57B | $ -874.00M | $ 4.41B | $ -2.09B |
Net Income | $ -1.64B | $ -559.00M | $ -2.35B | $ 417.00M | $ -3.99B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.30B | $ 3.23B | $ 2.80B | $ 2.17B | $ 2.18B |
Total Assets | $ 39.33B | $ 43.48B | $ 44.01B | $ 47.67B | $ 50.64B |
Total Debt | $ 18.08B | $ 20.15B | $ 21.56B | $ 23.46B | $ 26.40B |
Net Debt | $ 14.78B | $ 16.93B | $ 18.76B | $ 21.29B | $ 24.22B |
Total Liabilities | $ 33.61B | $ 35.35B | $ 35.31B | $ 36.42B | $ 39.58B |
Stockholders' Equity | $ 5.38B | $ 7.51B | $ 7.90B | $ 10.28B | $ 10.03B |
Cash Flow | |||||
Free Cash Flow | $ 749.00M | $ 842.00M | $ 1.04B | $ 236.00M | $ 638.00M |
Operating Cash Flow | $ 1.25B | $ 1.37B | $ 1.59B | $ 798.00M | $ 1.22B |
Investing Cash Flow | $ 792.00M | $ 968.00M | $ 656.00M | $ 1.52B | $ 863.00M |
Financing Cash Flow | $ -1.79B | $ -1.91B | $ -1.49B | $ -2.17B | $ -1.89B |