| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.25B | 4.37B | 4.66B | 4.45B | 4.14B |
| Gross Profit | 1.49B | 1.54B | 1.68B | 1.46B | 1.42B |
| EBITDA | -1.12B | 433.00M | 525.00M | 355.50M | 695.90M |
| Net Income | -1.43B | -171.80M | -12.70M | -140.60M | -68.90M |
Balance Sheet | |||||
| Total Assets | 8.54B | 9.65B | 10.81B | 11.02B | 10.43B |
| Cash, Cash Equivalents and Short-Term Investments | 531.60M | 558.80M | 751.30M | 600.70M | 1.86B |
| Total Debt | 36.60M | 3.62B | 4.07B | 4.32B | 3.69B |
| Total Liabilities | 5.60B | 5.33B | 6.04B | 6.18B | 5.27B |
| Stockholders Equity | 2.94B | 4.32B | 4.77B | 4.84B | 5.15B |
Cash Flow | |||||
| Free Cash Flow | 145.10M | 244.60M | 303.80M | 210.90M | 4.20M |
| Operating Cash Flow | 238.50M | 362.90M | 405.50M | 307.30M | 156.30M |
| Investing Cash Flow | -75.40M | 78.80M | -77.50M | -1.96B | 1.28B |
| Financing Cash Flow | -220.50M | -611.00M | -187.20M | 421.60M | -178.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $4.61B | 1,026.76 | ― | ― | 9.50% | ― | |
63 Neutral | $39.96B | 27.62 | 21.37% | ― | -0.25% | ― | |
58 Neutral | $4.13B | 33.48 | ― | ― | -0.25% | ― | |
56 Neutral | $18.50B | -5.19 | -21.09% | 3.99% | -6.40% | -320.23% | |
55 Neutral | $3.06B | -82.35 | -3.68% | ― | 4.54% | -130.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.01B | -38.25 | -0.65% | 8.48% | -2.55% | 66.00% |