| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.18B | 4.25B | 4.37B | 4.66B | 4.45B | 4.14B |
| Gross Profit | 1.43B | 1.49B | 1.54B | 1.68B | 1.46B | 1.42B |
| EBITDA | -837.70M | -797.90M | 433.00M | 525.00M | 355.50M | 695.90M |
| Net Income | -1.82B | -1.43B | -171.80M | -12.70M | -140.60M | -68.90M |
Balance Sheet | ||||||
| Total Assets | 7.98B | 8.54B | 9.65B | 10.81B | 11.02B | 10.43B |
| Cash, Cash Equivalents and Short-Term Investments | 357.20M | 531.60M | 558.80M | 751.30M | 600.70M | 1.86B |
| Total Debt | 3.81B | 3.97B | 3.62B | 4.07B | 4.32B | 3.69B |
| Total Liabilities | 5.48B | 5.60B | 5.33B | 6.04B | 6.18B | 5.27B |
| Stockholders Equity | 2.50B | 2.94B | 4.32B | 4.77B | 4.84B | 5.15B |
Cash Flow | ||||||
| Free Cash Flow | 107.70M | 145.10M | 244.60M | 303.80M | 210.90M | 4.20M |
| Operating Cash Flow | 189.40M | 238.50M | 362.90M | 405.50M | 307.30M | 156.30M |
| Investing Cash Flow | -62.10M | -75.40M | 78.80M | -77.50M | -1.96B | 1.28B |
| Financing Cash Flow | -204.00M | -220.50M | -611.00M | -187.20M | 421.60M | -178.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $4.58B | 10.73 | -142.01% | ― | 10.34% | ― | |
63 Neutral | $2.80B | -324.88 | -2.73% | ― | 16.29% | -145.12% | |
61 Neutral | $19.39B | 22.12 | -1.97% | 3.99% | 2.14% | 91.93% | |
61 Neutral | $40.45B | 23.59 | 20.79% | ― | 5.76% | ― | |
60 Neutral | $3.96B | 16.36 | -144.72% | ― | 7.62% | ― | |
52 Neutral | $1.55B | -0.83 | -50.65% | 8.48% | -3.62% | -932.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |