| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.02B | 2.79B | 2.39B | 2.21B | 2.09B |
| Gross Profit | 1.14B | 1.02B | 863.87M | 791.46M | 768.97M |
| EBITDA | 603.87M | 439.77M | 500.78M | 440.21M | 401.10M |
| Net Income | 72.06M | -116.89M | -83.99M | -129.99M | 10.62M |
Balance Sheet | |||||
| Total Assets | 3.68B | 3.50B | 3.47B | 3.80B | 3.94B |
| Cash, Cash Equivalents and Short-Term Investments | 310.87M | 112.42M | 93.74M | 27.80M | 247.79M |
| Total Debt | 2.74B | 2.59B | 2.75B | 2.85B | 2.88B |
| Total Liabilities | 3.67B | 3.55B | 3.41B | 3.59B | 3.57B |
| Stockholders Equity | -70.79M | -109.27M | 19.78M | 298.42M | 360.34M |
Cash Flow | |||||
| Free Cash Flow | 269.93M | 220.11M | 276.39M | -25.50M | 194.09M |
| Operating Cash Flow | 339.99M | 295.10M | 345.58M | 65.10M | 241.82M |
| Investing Cash Flow | -112.26M | -63.00M | -69.19M | -174.31M | -194.18M |
| Financing Cash Flow | -31.53M | -211.79M | -212.57M | -106.62M | -138.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.77B | 14.40 | 15.55% | ― | 48.87% | ― | |
61 Neutral | $925.55M | 12.76 | 12.76% | ― | -0.03% | -27.66% | |
55 Neutral | $2.97B | -72.78 | -3.67% | ― | 4.54% | -130.59% | |
54 Neutral | $4.00B | 54.80 | -67.91% | ― | 9.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.49B | -1.35 | -35.16% | 8.48% | -2.55% | 66.00% | |
46 Neutral | $1.12B | -3.30 | -11.92% | ― | 55.38% | ― |