| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 559.42M | 586.32M | 489.68M | 91.43M | 83.03M | 36.77M |
| Gross Profit | 343.22M | 350.76M | 304.37M | -69.42M | 18.93M | 36.77M |
| EBITDA | 51.83M | 323.39M | -32.27M | -493.67M | -439.80M | -18.03M |
| Net Income | -80.73M | 27.92M | -231.86M | -551.73M | -513.58M | -101.50M |
Balance Sheet | ||||||
| Total Assets | 1.42B | 1.49B | 1.22B | 950.09M | 828.44M | 597.98M |
| Cash, Cash Equivalents and Short-Term Investments | 63.83M | 172.36M | 51.43M | 11.16M | 66.43M | 17.56M |
| Total Debt | 1.46B | 1.45B | 1.19B | 1.08B | 805.10M | 523.05M |
| Total Liabilities | 1.70B | 1.77B | 1.63B | 1.88B | 1.39B | 733.59M |
| Stockholders Equity | -282.31M | -284.49M | -412.77M | -932.49M | -564.42M | -135.61M |
Cash Flow | ||||||
| Free Cash Flow | -210.47M | -114.67M | -293.84M | -358.66M | -361.39M | -268.80M |
| Operating Cash Flow | -123.17M | -50.20M | -236.84M | -312.19M | -312.39M | -228.17M |
| Investing Cash Flow | -130.01M | -104.22M | -18.87M | -46.34M | -63.54M | -40.63M |
| Financing Cash Flow | 275.70M | 270.83M | 297.31M | 301.32M | 424.91M | 254.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.81B | 18.54 | 17.32% | ― | 37.03% | ― | |
64 Neutral | $2.58B | -88.17 | -2.73% | ― | 16.29% | -145.12% | |
59 Neutral | $5.17B | 43.58 | -144.72% | ― | 7.62% | ― | |
53 Neutral | $1.83B | 46.21 | 37.04% | ― | -12.78% | 1119.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.42B | -0.78 | -50.65% | 8.48% | -3.62% | -932.84% | |
48 Neutral | $1.31B | -16.04 | 35.22% | ― | -4.47% | -178.26% |