| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 586.32M | 489.68M | 91.43M | 83.03M | 36.77M |
| Gross Profit | 350.76M | 304.37M | -69.42M | 18.93M | 36.77M |
| EBITDA | 323.39M | -32.27M | -493.67M | -439.80M | -18.03M |
| Net Income | 27.92M | -231.86M | -551.73M | -513.58M | -101.50M |
Balance Sheet | |||||
| Total Assets | 1.49B | 1.22B | 950.09M | 828.44M | 597.98M |
| Cash, Cash Equivalents and Short-Term Investments | 172.36M | 51.43M | 11.16M | 66.43M | 17.56M |
| Total Debt | 1.45B | 1.19B | 1.08B | 805.10M | 523.05M |
| Total Liabilities | 1.77B | 1.63B | 1.88B | 1.39B | 733.59M |
| Stockholders Equity | -284.49M | -412.77M | -932.49M | -564.42M | -135.61M |
Cash Flow | |||||
| Free Cash Flow | -114.67M | -293.84M | -358.66M | -361.39M | -268.80M |
| Operating Cash Flow | -50.20M | -236.84M | -312.19M | -312.39M | -228.17M |
| Investing Cash Flow | -104.22M | -18.87M | -46.34M | -63.54M | -40.63M |
| Financing Cash Flow | 270.83M | 297.31M | 301.32M | 424.91M | 254.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.76B | 20.21 | 15.55% | ― | 48.87% | ― | |
55 Neutral | $2.88B | -72.78 | -3.67% | ― | 4.54% | -130.59% | |
54 Neutral | $4.04B | 54.80 | -67.91% | ― | 9.50% | ― | |
53 Neutral | $2.62B | ― | 41.38% | ― | -1.35% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.56B | -1.35 | -35.16% | 8.48% | -2.55% | 66.00% | |
46 Neutral | $1.16B | -3.30 | -11.92% | ― | 55.38% | ― |