Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 560.10M | 489.68M | 91.43M | 83.03M | 36.77M | 66.62M |
Gross Profit | 300.68M | 304.37M | -69.42M | 18.93M | 36.77M | 66.62M |
EBITDA | 207.20M | -28.66M | -484.86M | -439.80M | 3.99M | -125.67M |
Net Income | 63.36M | -231.86M | -551.73M | -513.58M | -101.50M | -170.04M |
Balance Sheet | ||||||
Total Assets | 1.39B | 1.22B | 950.09M | 828.44M | 597.98M | 474.42M |
Cash, Cash Equivalents and Short-Term Investments | 151.45M | 51.43M | 11.16M | 66.43M | 17.56M | 31.69M |
Total Debt | 1.27B | 1.19B | 1.08B | 805.10M | 523.05M | 676.85M |
Total Liabilities | 1.57B | 1.63B | 1.88B | 1.39B | 733.59M | 1.34B |
Stockholders Equity | -173.33M | -412.77M | -932.49M | -564.42M | -135.61M | -867.24M |
Cash Flow | ||||||
Free Cash Flow | -139.82M | -293.84M | -358.66M | -361.39M | -268.80M | -86.28M |
Operating Cash Flow | -42.55M | -236.84M | -312.19M | -312.39M | -228.17M | -74.30M |
Investing Cash Flow | -57.30M | -18.87M | -46.34M | -63.54M | -40.63M | -16.90M |
Financing Cash Flow | 237.43M | 297.31M | 301.32M | 424.91M | 254.83M | 55.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $2.58B | 40.20 | 6.38% | ― | 5.55% | 1145.24% | |
66 Neutral | $3.02B | 1,503.13 | 106.97% | ― | 9.81% | ― | |
64 Neutral | $2.80B | 5.96 | 47.53% | ― | -2.48% | ― | |
54 Neutral | $1.18B | 64.45 | -9.28% | ― | 26.66% | -419.55% | |
51 Neutral | $7.95B | -0.40 | -42.50% | 2.21% | 22.29% | -1.85% | |
51 Neutral | $3.12B | ― | -1.32% | 5.06% | -2.32% | 35.46% | |
50 Neutral | $2.51B | 39.69 | 128.44% | ― | 98.37% | ― |