| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 602.20M | 549.96M | 630.20M | 838.00M | 426.41M | 356.13M |
| Gross Profit | 53.76M | 212.72M | 281.32M | 453.55M | 115.31M | 97.89M |
| EBITDA | -7.49M | -41.38M | -31.36M | 26.58M | -401.11M | -207.96M |
| Net Income | 466.88M | 458.12M | 37.73M | 100.78M | -360.83M | -194.65M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.75B | 1.27B | 1.28B | 1.03B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.37B | 836.11M | 886.34M | 631.00M | 1.01B |
| Total Debt | 100.73M | 97.89M | 89.82M | 86.13M | 27.01M | 38.98M |
| Total Liabilities | 534.02M | 501.84M | 502.34M | 536.39M | 392.57M | 333.15M |
| Stockholders Equity | 1.23B | 1.24B | 759.93M | 730.54M | 610.37M | 986.89M |
Cash Flow | ||||||
| Free Cash Flow | -49.66M | -79.01M | -17.44M | 186.65M | -305.26M | -220.98M |
| Operating Cash Flow | -32.56M | -64.83M | 497.00K | 219.26M | -268.60M | -204.22M |
| Investing Cash Flow | -73.03M | -29.49M | -96.06M | -291.14M | 296.59M | -306.32M |
| Financing Cash Flow | 11.22M | 7.86M | -30.67M | 48.66M | -82.76M | 650.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.86B | 18.92 | 17.32% | ― | 37.03% | ― | |
63 Neutral | $2.71B | -93.08 | -2.73% | ― | 16.29% | -145.12% | |
60 Neutral | $4.08B | 34.81 | -144.72% | ― | 7.62% | ― | |
53 Neutral | $2.08B | 50.09 | 37.04% | ― | -12.78% | 1119.53% | |
52 Neutral | $1.54B | -0.87 | -50.65% | 8.48% | -3.62% | -932.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $1.07B | -14.03 | 35.22% | ― | -4.47% | -178.26% |