Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 489.68M | $ 91.43M | $ 83.03M | $ 36.77M | $ 66.62M |
Gross Profit | $ 304.37M | $ -69.42M | $ 18.93M | $ 36.77M | $ 66.62M |
Operating Income | $ 69.64M | $ -354.86M | $ -346.44M | $ -235.46M | $ -137.54M |
EBITDA | $ -28.66M | $ -484.86M | $ -439.80M | $ 3.99M | $ -125.67M |
Net Income | $ -231.86M | $ -551.73M | $ -513.58M | $ -101.50M | $ -170.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 51.43M | $ 11.16M | $ 66.43M | $ 17.56M | $ 31.69M |
Total Assets | $ 1.22B | $ 950.09M | $ 828.44M | $ 597.98M | $ 474.42M |
Total Debt | $ 1.19B | $ 1.08B | $ 805.10M | $ 523.05M | $ 676.85M |
Net Debt | $ 1.14B | $ 1.06B | $ 738.67M | $ 505.50M | $ 645.16M |
Total Liabilities | $ 1.63B | $ 1.88B | $ 1.39B | $ 733.59M | $ 1.34B |
Stockholders' Equity | $ -412.77M | $ -932.49M | $ -564.42M | $ -135.61M | $ -867.24M |
Cash Flow | |||||
Free Cash Flow | $ -293.84M | $ -358.66M | $ -361.39M | $ -268.80M | $ -86.28M |
Operating Cash Flow | $ -236.84M | $ -312.19M | $ -312.39M | $ -228.17M | $ -74.30M |
Investing Cash Flow | $ -18.87M | $ -46.34M | $ -63.54M | $ -40.63M | $ -16.90M |
Financing Cash Flow | $ 297.31M | $ 301.32M | $ 424.91M | $ 254.83M | $ 55.40M |