| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 923.71M | 883.37M | 614.38M | 486.82M | 316.38M | 216.14M |
| Gross Profit | 609.07M | 450.64M | 364.17M | 305.30M | 177.60M | 115.53M |
| EBITDA | 236.96M | 207.27M | 63.12M | 106.60M | 25.04M | 3.12M |
| Net Income | 89.67M | 78.34M | -18.52M | 18.78M | -47.90M | -42.60M |
Balance Sheet | ||||||
| Total Assets | 1.42B | 1.44B | 1.28B | 904.42M | 760.09M | 771.60M |
| Cash, Cash Equivalents and Short-Term Investments | 311.18M | 285.58M | 151.17M | 221.12M | 48.23M | 100.30M |
| Total Debt | 327.76M | 325.19M | 624.09M | 285.67M | 286.52M | 287.37M |
| Total Liabilities | 859.67M | 899.65M | 855.17M | 446.82M | 421.55M | 412.86M |
| Stockholders Equity | 562.30M | 540.72M | 428.53M | 457.60M | 338.54M | 358.74M |
Cash Flow | ||||||
| Free Cash Flow | 165.60M | 171.39M | 47.06M | 100.45M | -47.66M | -20.32M |
| Operating Cash Flow | 208.61M | 185.22M | 64.02M | 118.96M | -31.20M | 3.32M |
| Investing Cash Flow | -25.80M | -34.32M | -404.72M | -18.51M | -15.74M | -105.48M |
| Financing Cash Flow | -21.65M | -9.94M | 264.94M | 67.44M | -5.13M | 194.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.85B | 13.63 | 17.32% | ― | 37.03% | ― | |
69 Neutral | $958.20M | 78.40 | 0.73% | ― | 4.57% | ― | |
64 Neutral | $829.39M | 34.57 | 10.23% | ― | -1.39% | -41.70% | |
63 Neutral | $2.77B | -324.88 | -2.73% | ― | 16.29% | -145.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.27B | -11.89 | -33.65% | ― | 26.22% | 34.06% |