| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 883.37M | 614.38M | 486.82M | 316.38M | 216.14M |
| Gross Profit | 450.64M | 364.17M | 305.30M | 177.60M | 115.53M |
| EBITDA | 207.27M | 63.12M | 106.60M | 25.04M | 3.12M |
| Net Income | 78.34M | -18.52M | 18.78M | -47.90M | -42.60M |
Balance Sheet | |||||
| Total Assets | 1.44B | 1.28B | 904.42M | 760.09M | 771.60M |
| Cash, Cash Equivalents and Short-Term Investments | 285.58M | 151.17M | 221.12M | 48.23M | 100.30M |
| Total Debt | 325.19M | 624.09M | 285.67M | 286.52M | 287.37M |
| Total Liabilities | 899.65M | 855.17M | 446.82M | 421.55M | 412.86M |
| Stockholders Equity | 540.72M | 428.53M | 457.60M | 338.54M | 358.74M |
Cash Flow | |||||
| Free Cash Flow | 171.39M | 47.06M | 100.45M | -47.66M | -20.32M |
| Operating Cash Flow | 185.22M | 64.02M | 118.96M | -31.20M | 3.32M |
| Investing Cash Flow | -34.32M | -404.72M | -18.51M | -15.74M | -105.48M |
| Financing Cash Flow | -9.94M | 264.94M | 67.44M | -5.13M | 194.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.76B | 14.40 | 15.55% | ― | 48.87% | ― | |
67 Neutral | $963.25M | 163.97 | 0.95% | ― | 3.14% | ― | |
61 Neutral | $924.19M | 12.76 | 12.76% | ― | -0.03% | -27.66% | |
55 Neutral | $2.92B | -72.78 | -3.67% | ― | 4.54% | -130.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $1.34B | -350.51 | -10.00% | ― | 47.83% | 84.72% |