| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 268.68M | 272.30M | 199.61M | 130.19M | 88.59M | 72.48M |
| Gross Profit | 199.11M | 204.37M | 150.37M | 90.55M | 63.21M | 54.26M |
| EBITDA | 39.93M | 57.52M | 22.13M | 11.95M | 4.75M | 5.10M |
| Net Income | -14.96M | -5.14M | -17.48M | -24.41M | -14.09M | -18.01M |
Balance Sheet | ||||||
| Total Assets | 419.54M | 399.48M | 388.97M | 311.75M | 157.38M | 98.33M |
| Cash, Cash Equivalents and Short-Term Investments | 94.64M | 72.93M | 47.25M | 82.77M | 101.86M | 50.67M |
| Total Debt | 300.67M | 251.98M | 228.83M | 190.50M | 112.23M | 77.96M |
| Total Liabilities | 391.19M | 347.39M | 319.67M | 241.75M | 130.14M | 87.40M |
| Stockholders Equity | 28.71M | 52.45M | 69.65M | 70.36M | 27.59M | 11.29M |
Cash Flow | ||||||
| Free Cash Flow | 14.29M | 42.98M | -60.88M | -148.71M | -6.07M | -23.43M |
| Operating Cash Flow | 15.20M | 43.86M | -22.20M | 3.84M | 1.71M | 5.08M |
| Investing Cash Flow | -23.45M | -5.46M | -33.16M | -152.55M | -1.74M | -18.69M |
| Financing Cash Flow | 36.16M | -12.72M | 28.53M | 126.53M | 54.14M | 51.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.79B | 18.31 | 17.32% | ― | 37.03% | ― | |
69 Neutral | $913.36M | 182.85 | 0.73% | ― | 4.57% | ― | |
64 Neutral | $831.15M | 10.78 | 10.23% | ― | -1.39% | -41.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.31B | -87.62 | -33.65% | ― | 26.22% | 34.06% | |
49 Neutral | $1.09B | -4.84 | -24.55% | ― | 2.13% | -1.13% |