Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 130.19M | $ 88.59M | $ 72.48M | $ 48.87M | $ 51.16M |
Gross Profit | $ 90.55M | $ 63.21M | $ 54.26M | $ 34.41M | $ 34.42M |
Operating Income | $ 431.00K | $ -1.75M | $ -284.00K | $ -1.63M | $ -503.00K |
EBITDA | $ 9.72M | $ -3.20M | $ -10.14M | $ 3.49M | $ 1.44M |
Net Income | $ -24.41M | $ -14.09M | $ -18.01M | $ -3.42M | $ -2.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 82.77M | $ 96.27M | $ 50.67M | $ 32.56M | $ 29.95M |
Total Assets | $ 312.16M | $ 157.02M | $ 98.33M | $ 57.47M | $ 59.09M |
Total Debt | $ 190.50M | $ 104.17M | $ 77.96M | $ 23.53M | $ 20.99M |
Net Debt | $ 116.42M | $ 7.90M | $ 35.79M | $ 19.43M | $ 16.24M |
Total Liabilities | $ 241.75M | $ 130.14M | $ 87.40M | $ 30.65M | $ 31.67M |
Stockholders' Equity | $ 70.77M | $ 27.24M | $ 11.29M | $ 27.18M | $ 27.71M |
Cash Flow | |||||
Free Cash Flow | $ -148.71M | $ -6.07M | $ -23.43M | $ -2.09M | $ -887.00K |
Operating Cash Flow | $ 3.84M | $ 1.71M | $ 5.08M | $ -1.10M | $ 950.00K |
Investing Cash Flow | $ -152.55M | $ -1.74M | $ -18.69M | $ -981.00K | $ -1.83M |
Financing Cash Flow | $ 126.53M | $ 54.14M | $ 51.47M | $ 1.43M | $ -1.01M |