| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 796.33M | 780.57M | 631.45M | 566.77M | 463.93M | 276.87M |
| Gross Profit | 483.18M | 463.26M | 377.34M | 326.17M | 209.49M | 150.62M |
| EBITDA | 607.27M | 401.00M | 341.70M | 308.33M | 173.31M | 86.56M |
| Net Income | 74.95M | 62.87M | 69.19M | 48.16M | -25.00M | 71.52M |
Balance Sheet | ||||||
| Total Assets | 1.65B | 1.66B | 1.66B | 1.14B | 1.17B | 692.08M |
| Cash, Cash Equivalents and Short-Term Investments | 421.75M | 406.53M | 162.76M | 310.55M | 173.69M | 186.43M |
| Total Debt | 808.06M | 940.56M | 859.30M | 674.28M | 709.17M | 258.75M |
| Total Liabilities | 1.34B | 1.36B | 1.43B | 947.88M | 979.29M | 489.15M |
| Stockholders Equity | 312.42M | 301.68M | 228.84M | 195.43M | 194.84M | 202.93M |
Cash Flow | ||||||
| Free Cash Flow | 329.83M | 327.58M | 203.33M | 274.29M | 122.61M | 101.61M |
| Operating Cash Flow | 331.04M | 329.32M | 204.98M | 274.75M | 124.23M | 103.56M |
| Investing Cash Flow | -52.23M | -63.53M | -287.76M | -70.81M | -573.69M | -1.94M |
| Financing Cash Flow | -106.35M | -110.25M | -60.60M | -140.18M | 436.72M | -89.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.80B | 13.63 | 17.32% | ― | 37.03% | ― | |
69 Neutral | $1.09B | 18.30 | 26.74% | ― | 19.88% | 73.61% | |
69 Neutral | $882.68M | 78.40 | 0.73% | ― | 4.57% | ― | |
64 Neutral | $758.40M | 34.57 | 10.23% | ― | -1.39% | -41.70% | |
63 Neutral | $2.81B | -324.88 | -2.73% | ― | 16.29% | -145.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |