| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 734.86M | 726.41M | 700.97M | 674.98M | 666.82M | 541.53M |
| Gross Profit | 568.69M | 576.66M | 530.54M | 490.31M | 467.53M | 401.28M |
| EBITDA | 109.65M | 122.50M | 29.12M | 154.59M | 140.38M | 113.95M |
| Net Income | 5.14M | 7.03M | -99.56M | 41.95M | 15.91M | 41.98M |
Balance Sheet | ||||||
| Total Assets | 1.21B | 1.26B | 1.55B | 1.57B | 1.68B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 202.18M | 238.42M | 484.62M | 278.58M | 288.65M | 656.41M |
| Total Debt | 411.18M | 454.38M | 638.85M | 586.04M | 763.39M | 1.13B |
| Total Liabilities | 554.64M | 571.81M | 775.17M | 704.26M | 906.19M | 1.34B |
| Stockholders Equity | 653.89M | 693.11M | 778.35M | 870.13M | 775.01M | 730.41M |
Cash Flow | ||||||
| Free Cash Flow | 132.71M | 136.66M | 178.75M | 139.49M | 115.20M | 79.85M |
| Operating Cash Flow | 142.22M | 151.99M | 189.39M | 154.65M | 145.27M | 125.72M |
| Investing Cash Flow | 144.55M | 99.48M | -83.28M | 77.54M | -225.19M | -20.79M |
| Financing Cash Flow | -426.03M | -369.63M | 17.36M | -183.03M | -401.53M | 380.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.86B | 13.63 | 17.32% | ― | 37.03% | ― | |
71 Outperform | $1.23B | 18.30 | 26.74% | ― | 19.88% | 73.61% | |
69 Neutral | $910.60M | 78.40 | 0.73% | ― | 4.57% | ― | |
67 Neutral | $2.99B | -324.88 | -2.73% | ― | 16.29% | -145.12% | |
64 Neutral | $837.77M | 34.57 | 12.76% | ― | -1.39% | -41.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |