| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 716.79M | 700.97M | 674.98M | 666.82M | 541.53M | 429.65M |
| Gross Profit | 567.46M | 530.54M | 490.31M | 467.53M | 401.28M | 312.32M |
| EBITDA | 147.82M | 29.12M | 154.59M | 140.38M | 113.95M | 63.51M |
| Net Income | 21.44M | -99.56M | 41.95M | 15.91M | 41.98M | 145.52M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 1.55B | 1.57B | 1.68B | 2.08B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 246.33M | 484.62M | 278.58M | 288.65M | 656.41M | 521.66M |
| Total Debt | 425.31M | 638.85M | 586.04M | 763.39M | 1.13B | 541.13M |
| Total Liabilities | 570.36M | 775.17M | 704.26M | 906.19M | 1.34B | 654.83M |
| Stockholders Equity | 727.21M | 778.35M | 870.13M | 775.01M | 730.41M | 619.69M |
Cash Flow | ||||||
| Free Cash Flow | 124.20M | 178.75M | 139.49M | 115.20M | 79.85M | 39.23M |
| Operating Cash Flow | 141.44M | 189.39M | 154.65M | 145.27M | 125.72M | 77.03M |
| Investing Cash Flow | 79.78M | -83.28M | 77.54M | -225.19M | -20.79M | -277.61M |
| Financing Cash Flow | -319.93M | 17.36M | -183.03M | -401.53M | 380.69M | 222.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.27B | 12.30 | 14.84% | ― | -0.03% | -27.66% | |
72 Outperform | $1.54B | 30.36 | 22.96% | ― | 26.34% | -32.79% | |
69 Neutral | $1.12B | 58.33 | 2.90% | ― | 3.14% | ― | |
64 Neutral | $1.71B | 49.70 | 7.83% | ― | 48.87% | ― | |
58 Neutral | $2.10B | -3,905.45 | -0.32% | ― | 79.88% | 99.60% | |
55 Neutral | $2.93B | -150.15 | -1.86% | ― | 4.54% | -130.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |