| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 726.41M | 700.97M | 674.98M | 666.82M | 541.53M |
| Gross Profit | 519.37M | 530.54M | 490.31M | 467.53M | 401.28M |
| EBITDA | 119.13M | 29.12M | 154.59M | 140.38M | 113.95M |
| Net Income | 7.03M | -99.56M | 41.95M | 15.91M | 41.98M |
Balance Sheet | |||||
| Total Assets | 1.26B | 1.55B | 1.57B | 1.68B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 238.42M | 484.62M | 278.58M | 288.65M | 656.41M |
| Total Debt | 454.38M | 638.85M | 586.04M | 763.39M | 1.13B |
| Total Liabilities | 571.81M | 775.17M | 704.26M | 906.19M | 1.34B |
| Stockholders Equity | 693.11M | 778.35M | 870.13M | 775.01M | 730.41M |
Cash Flow | |||||
| Free Cash Flow | 136.66M | 178.75M | 139.49M | 115.20M | 79.85M |
| Operating Cash Flow | 151.99M | 189.39M | 154.65M | 145.27M | 125.72M |
| Investing Cash Flow | 99.48M | -83.28M | 77.54M | -225.19M | -20.79M |
| Financing Cash Flow | -369.63M | 17.36M | -183.03M | -401.53M | 380.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $926.41M | 163.97 | 0.95% | ― | 3.14% | ― | |
67 Neutral | $1.63B | 14.40 | 15.55% | ― | 48.87% | ― | |
61 Neutral | $862.49M | 12.76 | 12.76% | ― | -0.03% | -27.66% | |
60 Neutral | $2.85B | -72.78 | -0.01% | ― | 4.54% | -130.59% | |
57 Neutral | $1.03B | 21.64 | 24.11% | ― | 26.34% | -32.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |