| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 172.25M | 138.72M | 139.92M | 110.78M | 133.67M | 124.96M |
| Gross Profit | 131.40M | 107.43M | 122.09M | 100.34M | 117.07M | 99.22M |
| EBITDA | 94.29M | 70.52M | 84.16M | 43.22M | 89.62M | 77.06M |
| Net Income | 74.47M | 59.21M | 68.07M | 33.90M | 69.45M | 56.34M |
Balance Sheet | ||||||
| Total Assets | 231.60M | 244.34M | 254.35M | 195.04M | 214.73M | 149.83M |
| Cash, Cash Equivalents and Short-Term Investments | 171.96M | 155.40M | 150.15M | 98.79M | 103.14M | 117.89M |
| Total Debt | 914.55K | 546.82K | 564.01K | 528.17K | 466.83K | 449.94K |
| Total Liabilities | 28.12M | 28.53M | 57.49M | 24.88M | 40.41M | 20.04M |
| Stockholders Equity | 203.48M | 215.80M | 196.86M | 170.16M | 174.31M | 129.79M |
Cash Flow | ||||||
| Free Cash Flow | 116.31M | 48.72M | 94.78M | 41.61M | 11.44M | 71.50M |
| Operating Cash Flow | 116.64M | 48.76M | 94.80M | 41.61M | 11.49M | 71.52M |
| Investing Cash Flow | -332.31K | -42.45K | -21.69K | 0.00 | -50.62K | -15.50K |
| Financing Cash Flow | -43.62M | -43.46M | -43.42M | -45.96M | -26.20M | -114.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $484.81M | 6.50 | 39.94% | ― | -0.85% | -13.50% | |
73 Outperform | $1.81B | -40.35 | -7.14% | ― | 26.73% | -310.39% | |
71 Outperform | $701.67M | 10.32 | 13.92% | ― | -29.91% | ― | |
56 Neutral | $934.74M | -7.30 | ― | ― | 2.83% | 13.61% | |
53 Neutral | $757.64M | -8.83 | ― | ― | -26.32% | -56.54% | |
52 Neutral | $534.30M | -42.92 | 0.30% | ― | 2.24% | -67.56% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |