| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.27M | 44.55M | 57.56M | 50.58M | 47.68M | 50.83M |
| Gross Profit | 31.90M | 25.99M | 39.69M | 29.75M | 28.29M | 35.84M |
| EBITDA | -55.36M | -70.49M | -26.62M | 1.18M | -39.58M | -45.11M |
| Net Income | -68.91M | -83.78M | -44.14M | -7.87M | -54.41M | -70.54M |
Balance Sheet | ||||||
| Total Assets | 141.13M | 160.43M | 101.42M | 57.42M | 57.07M | 61.99M |
| Cash, Cash Equivalents and Short-Term Investments | 110.73M | 121.17M | 71.55M | 23.87M | 27.27M | 28.02M |
| Total Debt | 133.58M | 131.44M | 38.00M | 33.32M | 57.49M | 56.42M |
| Total Liabilities | 175.18M | 194.09M | 161.58M | 163.91M | 175.62M | 144.13M |
| Stockholders Equity | -34.05M | -33.66M | -60.16M | -106.49M | -118.55M | -82.13M |
Cash Flow | ||||||
| Free Cash Flow | -44.32M | -52.99M | -35.92M | -7.38M | -12.31M | -33.89M |
| Operating Cash Flow | -43.84M | -52.43M | -35.76M | -6.38M | -9.79M | -32.98M |
| Investing Cash Flow | -479.00K | -562.00K | -159.00K | -995.00K | -2.52M | -913.00K |
| Financing Cash Flow | 86.39M | 102.62M | 83.59M | 3.97M | 11.56M | 30.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $419.48M | 15.84 | -1.59% | ― | -29.89% | 93.33% | |
56 Neutral | $306.26M | -27.74 | 10.62% | ― | -22.07% | -58.28% | |
56 Neutral | $805.76M | -6.83 | 1.99% | ― | 61.13% | 92.51% | |
56 Neutral | $432.67M | -6.28 | 174.92% | ― | 9.56% | 24.52% | |
55 Neutral | $518.74M | -15.79 | 190.87% | ― | -7.30% | -3.31% | |
53 Neutral | $319.11M | -1.35 | -0.07% | ― | 12.19% | 1.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |