| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.55M | 57.56M | 50.58M | 47.68M | 50.83M |
| Gross Profit | 25.99M | 39.69M | 29.75M | 28.29M | 35.84M |
| EBITDA | -70.49M | -26.62M | 1.18M | -39.58M | -45.11M |
| Net Income | -83.78M | -44.14M | -7.87M | -54.41M | -70.54M |
Balance Sheet | |||||
| Total Assets | 160.43M | 101.42M | 57.42M | 57.07M | 61.99M |
| Cash, Cash Equivalents and Short-Term Investments | 121.17M | 71.55M | 23.87M | 27.27M | 28.02M |
| Total Debt | 131.44M | 38.00M | 33.32M | 57.49M | 56.42M |
| Total Liabilities | 194.09M | 161.58M | 163.91M | 175.62M | 144.13M |
| Stockholders Equity | -33.66M | -60.16M | -106.49M | -118.55M | -82.13M |
Cash Flow | |||||
| Free Cash Flow | -52.99M | -35.92M | -7.38M | -12.31M | -33.89M |
| Operating Cash Flow | -52.43M | -35.76M | -6.38M | -9.79M | -32.98M |
| Investing Cash Flow | -562.00K | -159.00K | -995.00K | -2.52M | -913.00K |
| Financing Cash Flow | 102.62M | 83.59M | 3.97M | 11.56M | 30.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $379.72M | 18.78 | ― | ― | -0.85% | -13.50% | |
52 Neutral | $410.54M | 12.57 | 9.59% | ― | -29.91% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $260.89M | -8.30 | 267.84% | ― | 15.10% | 0.18% | |
47 Neutral | $490.62M | -6.18 | 195.65% | ― | -26.32% | -56.54% | |
47 Neutral | $703.66M | -33.91 | 5.62% | ― | 2.83% | 13.61% | |
47 Neutral | $294.59M | 17.73 | 9.56% | ― | 2.24% | -67.56% |