| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 297.18M | 266.27M | 202.09M | 148.62M | 99.67M |
| Gross Profit | 192.76M | 182.30M | 140.53M | 89.77M | 56.14M |
| EBITDA | -28.86M | -25.00M | -41.81M | -53.85M | -39.06M |
| Net Income | -51.64M | -50.42M | -61.69M | -74.41M | -46.81M |
Balance Sheet | |||||
| Total Assets | 225.87M | 232.57M | 189.00M | 177.98M | 257.48M |
| Cash, Cash Equivalents and Short-Term Investments | 53.83M | 86.95M | 62.84M | 53.92M | 146.26M |
| Total Debt | 155.00M | 129.98M | 126.55M | 74.42M | 74.74M |
| Total Liabilities | 248.97M | 227.05M | 209.69M | 159.48M | 175.61M |
| Stockholders Equity | -23.11M | 5.52M | -20.69M | 18.50M | 81.88M |
Cash Flow | |||||
| Free Cash Flow | -45.71M | -19.47M | -35.63M | -87.85M | -34.36M |
| Operating Cash Flow | -42.27M | -18.00M | -34.01M | -84.91M | -33.39M |
| Investing Cash Flow | -8.45M | -4.82M | -1.63M | -2.94M | 4.03M |
| Financing Cash Flow | 17.34M | 47.41M | 44.64M | -4.15M | 73.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $37.04M | -5.64 | -15.64% | ― | -23.60% | -179.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $425.55M | 12.57 | 9.59% | ― | -29.91% | ― | |
49 Neutral | $306.16M | 17.73 | 9.56% | ― | 2.24% | -67.56% | |
48 Neutral | $511.37M | -9.40 | 195.65% | ― | -26.32% | -56.54% | |
47 Neutral | $142.12M | -16.52 | -46.40% | ― | 2.82% | 60.26% | |
45 Neutral | $281.71M | -8.30 | 267.84% | ― | 15.10% | 0.18% |