| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 301.79M | 297.18M | 266.27M | 202.09M | 148.62M | 99.67M |
| Gross Profit | 196.37M | 192.76M | 182.30M | 140.53M | 89.77M | 56.14M |
| EBITDA | -19.23M | -28.86M | -25.00M | -41.81M | -53.85M | -39.06M |
| Net Income | -43.42M | -51.64M | -50.42M | -61.69M | -74.41M | -46.81M |
Balance Sheet | ||||||
| Total Assets | 220.65M | 225.87M | 232.57M | 189.00M | 177.98M | 257.48M |
| Cash, Cash Equivalents and Short-Term Investments | 49.79M | 53.83M | 86.95M | 62.84M | 53.92M | 146.26M |
| Total Debt | 164.90M | 155.00M | 129.98M | 126.55M | 74.42M | 74.74M |
| Total Liabilities | 249.43M | 248.97M | 227.05M | 209.69M | 159.48M | 175.61M |
| Stockholders Equity | -28.78M | -23.11M | 5.52M | -20.69M | 18.50M | 81.88M |
Cash Flow | ||||||
| Free Cash Flow | -41.33M | -45.71M | -19.47M | -35.63M | -87.85M | -34.36M |
| Operating Cash Flow | -36.59M | -42.27M | -18.00M | -34.01M | -84.91M | -33.39M |
| Investing Cash Flow | -8.28M | -8.45M | -4.82M | -1.63M | -2.94M | 4.03M |
| Financing Cash Flow | 26.59M | 17.34M | 47.41M | 44.64M | -4.15M | 73.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $490.16M | 15.84 | -1.59% | ― | -29.89% | 93.33% | |
56 Neutral | $418.84M | -6.28 | 174.92% | ― | 9.56% | 24.52% | |
53 Neutral | $304.96M | -1.35 | -0.08% | ― | 12.19% | 1.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $32.91M | >-0.01 | -4587.82% | ― | -30.75% | -1056.69% | |
48 Neutral | $536.91M | -6.18 | 195.65% | ― | -22.61% | -50.14% | |
48 Neutral | $138.57M | -37.87 | -46.40% | ― | 10.20% | 35.27% |