| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 285.82M | 266.27M | 202.09M | 148.62M | 99.67M | 56.54M |
| Gross Profit | 188.16M | 182.30M | 140.53M | 89.77M | 56.14M | 38.24M |
| EBITDA | -29.31M | -25.00M | -41.81M | -53.85M | -39.06M | -144.75M |
| Net Income | -58.56M | -50.42M | -61.69M | -74.41M | -46.81M | -163.01M |
Balance Sheet | ||||||
| Total Assets | 219.00M | 232.57M | 189.00M | 177.98M | 257.48M | 209.07M |
| Cash, Cash Equivalents and Short-Term Investments | 43.52M | 86.95M | 62.84M | 53.92M | 146.26M | 107.56M |
| Total Debt | 154.89M | 129.98M | 126.55M | 74.42M | 74.74M | 138.32M |
| Total Liabilities | 247.76M | 227.05M | 209.69M | 159.48M | 175.61M | 282.03M |
| Stockholders Equity | -28.76M | 5.52M | -20.69M | 18.50M | 81.88M | -72.96M |
Cash Flow | ||||||
| Free Cash Flow | -56.35M | -19.47M | -35.63M | -87.85M | -34.36M | -61.01M |
| Operating Cash Flow | -50.28M | -18.00M | -34.01M | -84.91M | -33.39M | -57.87M |
| Investing Cash Flow | -7.65M | -4.82M | -1.63M | -2.94M | 4.03M | 12.19M |
| Financing Cash Flow | 15.95M | 47.41M | 44.64M | -4.15M | 73.05M | 38.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $701.67M | 10.32 | 13.92% | ― | -29.91% | ― | |
57 Neutral | $198.36M | -19.91 | -47.05% | ― | 2.82% | 60.26% | |
53 Neutral | $757.64M | -8.83 | ― | ― | -26.32% | -56.54% | |
52 Neutral | $534.30M | ― | 0.30% | ― | 2.24% | -67.56% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $372.07M | -6.29 | ― | ― | 15.10% | 0.18% | |
42 Neutral | $38.53M | -6.13 | -16.67% | ― | -23.60% | -179.33% |