| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.68M | 69.26M | 101.49M | 83.61M | 72.81M | 61.93M |
| Gross Profit | 11.55M | 11.70M | 17.48M | 8.70M | 4.08M | -2.42M |
| EBITDA | -2.59M | -2.00M | 2.95M | -4.69M | -16.17M | -27.80M |
| Net Income | -5.40M | -5.31M | -480.00K | -8.44M | -18.68M | -32.67M |
Balance Sheet | ||||||
| Total Assets | 57.42M | 57.15M | 59.21M | 52.17M | 46.63M | 48.57M |
| Cash, Cash Equivalents and Short-Term Investments | 23.89M | 25.00M | 21.60M | 10.94M | 21.49M | 22.44M |
| Total Debt | 14.39M | 12.47M | 13.54M | 13.44M | 16.36M | 28.89M |
| Total Liabilities | 21.57M | 20.16M | 26.62M | 30.88M | 32.53M | 46.04M |
| Stockholders Equity | 35.86M | 36.98M | 32.59M | 21.29M | 14.11M | 2.54M |
Cash Flow | ||||||
| Free Cash Flow | 1.76M | -1.20M | 3.19M | -9.70M | -17.21M | -34.06M |
| Operating Cash Flow | 2.66M | -659.00K | 4.20M | -9.41M | -16.93M | -33.53M |
| Investing Cash Flow | -8.66M | -8.54M | -4.87M | -3.04M | -2.40M | 311.00K |
| Financing Cash Flow | 4.22M | 4.25M | 7.35M | 11.34M | 16.15M | -2.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $151.86M | -4.24 | -38.72% | ― | -14.15% | -15.69% | |
56 Neutral | $84.95M | -11.61 | -28.75% | ― | 2.08% | -106.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $26.73M | -4.74 | -15.41% | ― | -30.75% | -1056.69% | |
46 Neutral | $40.62M | -0.99 | -57.16% | ― | 673.54% | 23.14% | |
44 Neutral | $58.37M | -1.18 | -1335.64% | ― | ― | 66.47% |