Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 25.83M | $ 22.68M | $ 22.09M | $ 23.77M | $ 18.08M |
Gross Profit | $ 4.55M | $ 3.06M | $ 2.87M | $ 2.20M | $ 1.03M |
EBIT | $ 372.00K | $ -1.30M | $ -404.00K | $ -1.46M | $ -2.91M |
EBITDA | $ 1.37M | $ -17.00K | $ 146.00K | $ -293.00K | $ -2.12M |
Net Income Common Stockholders | $ 343.00K | $ -1.73M | $ -1.51M | $ -1.87M | $ -3.31M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 11.86M | $ 8.62M | $ 10.94M | $ 11.73M | $ 14.87M |
Total Assets | $ 53.03M | $ 50.72M | $ 52.17M | $ 52.61M | $ 38.04M |
Total Debt | $ 14.38M | $ 14.18M | $ 13.44M | $ 14.88M | $ 16.04M |
Net Debt | $ 2.51M | $ 5.56M | $ 2.50M | $ 3.15M | $ 1.17M |
Total Liabilities | $ 29.53M | $ 30.08M | $ 30.88M | $ 31.09M | $ 28.51M |
Stockholders Equity | $ 23.50M | $ 20.64M | $ 21.30M | $ 21.52M | $ 9.53M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.50M | $ -2.40M | $ 12.08M | $ -15.94M | $ -1.78M |
Operating Cash Flow | $ 1.50M | $ -2.40M | - | $ -3.80M | $ -1.70M |
Investing Cash Flow | $ 1.72M | $ -139.00K | $ 2.01M | $ -10.29M | $ -64.00K |
Financing Cash Flow | $ 2.06M | $ 178.00K | $ -742.00K | $ 12.85M | $ -130.00K |