| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 118.71M | 124.96M | 152.07M | 156.23M | 111.01M |
| Gross Profit | 83.33M | 85.73M | 125.05M | 137.49M | 95.18M |
| EBITDA | 12.78M | 5.15M | 53.17M | 90.17M | 38.78M |
| Net Income | -29.50M | -21.58M | -331.94M | 109.63M | -1.28M |
Balance Sheet | |||||
| Total Assets | 266.97M | 284.73M | 286.42M | 413.91M | 326.55M |
| Cash, Cash Equivalents and Short-Term Investments | 63.41M | 100.05M | 73.44M | 64.94M | 36.81M |
| Total Debt | 39.12M | 40.27M | 39.68M | 66.87M | 75.87M |
| Total Liabilities | 173.02M | 163.65M | 148.42M | 188.19M | 224.13M |
| Stockholders Equity | 93.95M | 121.08M | 138.00M | 225.72M | 102.41M |
Cash Flow | |||||
| Free Cash Flow | -28.18M | 26.41M | 48.98M | 78.32M | 5.47M |
| Operating Cash Flow | -28.18M | 26.41M | 49.60M | 78.60M | 5.52M |
| Investing Cash Flow | -11.99M | -48.91M | 3.10M | -42.67M | -18.52M |
| Financing Cash Flow | -189.00K | -350.00K | -44.20M | -7.79M | 29.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $40.96M | -3.67 | -19.05% | ― | -65.77% | 38.61% | |
54 Neutral | $38.02M | -14.82 | -15.64% | ― | -23.60% | -179.33% | |
53 Neutral | $46.37M | -20.99 | -10.54% | ― | 12.21% | 69.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $124.13M | -1.97 | -29.39% | ― | 9.21% | 58.12% | |
45 Neutral | $36.59M | -3.20 | -118.01% | ― | -90.04% | 44.40% | |
40 Underperform | $11.59M | -1.59 | -63.82% | ― | ― | ― |