| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 564.17M | 482.04M | 433.14M | 450.89M | 467.36M |
| Gross Profit | 415.06M | 366.30M | 326.66M | 345.87M | 353.16M |
| EBITDA | 83.32M | 15.76M | 36.03M | 40.32M | 87.00M |
| Net Income | 37.03M | 861.00K | 4.95M | 15.53M | 94.20M |
Balance Sheet | |||||
| Total Assets | 598.73M | 497.89M | 460.02M | 449.36M | 443.26M |
| Cash, Cash Equivalents and Short-Term Investments | 93.68M | 135.57M | 104.34M | 102.48M | 113.93M |
| Total Debt | 132.84M | 43.31M | 119.35M | 123.79M | 132.30M |
| Total Liabilities | 164.81M | 112.57M | 181.36M | 183.69M | 201.92M |
| Stockholders Equity | 433.92M | 385.32M | 278.66M | 265.67M | 241.34M |
Cash Flow | |||||
| Free Cash Flow | -24.46M | 4.18M | 6.55M | -9.04M | 30.76M |
| Operating Cash Flow | -10.31M | 14.21M | 30.92M | 24.86M | 61.98M |
| Investing Cash Flow | -14.15M | -10.03M | -24.36M | -33.90M | -31.22M |
| Financing Cash Flow | -17.36M | 27.64M | -5.50M | -2.20M | -1.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $355.36M | 18.78 | ― | ― | -0.85% | -13.50% | |
59 Neutral | $344.74M | -37.26 | -1.44% | ― | 1.76% | 18.31% | |
53 Neutral | $418.31M | 12.57 | 9.59% | ― | -29.91% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $271.30M | -8.30 | 267.84% | ― | 15.10% | 0.18% | |
47 Neutral | $311.31M | 17.73 | 9.56% | ― | 2.24% | -67.56% | |
47 Neutral | $731.91M | -33.91 | 5.62% | ― | 2.83% | 13.61% |