| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 564.17M | 482.04M | 433.14M | 450.89M | 467.36M |
| Gross Profit | 415.06M | 366.30M | 326.66M | 345.87M | 353.16M |
| EBITDA | 83.32M | 15.76M | 36.03M | 40.32M | 87.00M |
| Net Income | 37.03M | 861.00K | 4.95M | 15.53M | 94.20M |
Balance Sheet | |||||
| Total Assets | 598.73M | 497.89M | 460.02M | 449.36M | 443.26M |
| Cash, Cash Equivalents and Short-Term Investments | 93.68M | 135.57M | 104.34M | 102.48M | 113.93M |
| Total Debt | 132.84M | 43.31M | 119.35M | 123.79M | 132.30M |
| Total Liabilities | 164.81M | 112.57M | 181.36M | 183.69M | 201.92M |
| Stockholders Equity | 433.92M | 385.32M | 278.66M | 265.67M | 241.34M |
Cash Flow | |||||
| Free Cash Flow | -24.46M | 4.18M | 6.55M | -9.04M | 30.76M |
| Operating Cash Flow | -10.31M | 14.21M | 30.92M | 24.86M | 61.98M |
| Investing Cash Flow | -14.15M | -10.03M | -24.36M | -33.90M | -31.22M |
| Financing Cash Flow | -17.36M | 27.64M | -5.50M | -2.20M | -1.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $338.88M | ― | 11.26% | ― | -31.82% | -60.71% | |
61 Neutral | $471.07M | 15.84 | -1.59% | ― | -29.89% | 93.33% | |
56 Neutral | $420.81M | -6.28 | 174.92% | ― | 9.56% | 24.52% | |
54 Neutral | $375.84M | -12.05 | -1.00% | ― | 1.57% | 89.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $808.25M | 3.54 | 5.62% | ― | 21.31% | 27.38% | |
46 Neutral | $325.46M | -1.35 | 9.56% | ― | 17.04% | 1511.69% |