| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 464.99M | 482.04M | 433.14M | 450.89M | 467.36M | 338.30M |
| Gross Profit | 346.34M | 366.30M | 326.66M | 345.87M | 353.16M | 250.98M |
| EBITDA | 19.75M | 15.76M | 36.03M | 40.32M | 87.00M | 37.23M |
| Net Income | 1.00M | 861.00K | 4.95M | 15.53M | 94.20M | 17.23M |
Balance Sheet | ||||||
| Total Assets | 509.83M | 497.89M | 460.02M | 449.36M | 443.26M | 290.22M |
| Cash, Cash Equivalents and Short-Term Investments | 64.37M | 135.57M | 104.34M | 102.48M | 113.93M | 84.39M |
| Total Debt | 40.81M | 43.31M | 119.35M | 123.79M | 132.30M | 84.77M |
| Total Liabilities | 123.85M | 112.57M | 181.36M | 183.69M | 201.92M | 148.41M |
| Stockholders Equity | 385.98M | 385.32M | 278.66M | 265.67M | 241.34M | 141.81M |
Cash Flow | ||||||
| Free Cash Flow | -51.65M | 4.18M | 6.55M | -9.04M | 30.76M | -12.21M |
| Operating Cash Flow | -38.79M | 14.21M | 30.92M | 24.86M | 61.98M | 5.47M |
| Investing Cash Flow | -12.86M | -10.03M | -24.36M | -33.90M | -31.22M | -23.50M |
| Financing Cash Flow | 21.10M | 27.64M | -5.50M | -2.20M | -1.04M | 42.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $473.35M | 6.32 | 39.94% | ― | -0.85% | -13.50% | |
59 Neutral | $575.09M | 8.49 | 13.92% | ― | -29.91% | ― | |
52 Neutral | $503.84M | -38.63 | 0.30% | ― | 2.24% | -67.56% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $324.10M | -5.70 | ― | ― | 15.10% | 0.18% | |
48 Neutral | $417.15M | -6.40 | -7.82% | ― | 1.76% | 18.31% | |
46 Neutral | $748.27M | -5.67 | ― | ― | 2.83% | 13.61% |
On December 22, 2025, Organogenesis Inc. amended its leases for two key facilities at 65 Dan Road and 150 Dan Road in Canton, Massachusetts, extending the terms from their current expiration date of December 31, 2027 to December 31, 2032, with an additional two-year renewal option through December 31, 2034. The amendments lock in a rent structure tied to at least 103% of the 2027 annual rents, with potential adjustments to fair market value and 3% annual increases, formalizing long-term control over critical manufacturing, logistics, and R&D space. Because the properties are owned, directly or indirectly, by major shareholders and a sitting director, the transactions were reviewed as related-party dealings; the company’s Audit Committee concluded the lease amendments were fair, reasonable, and in the best interests of the company and its stockholders, potentially reducing governance risk around these arrangements.
The most recent analyst rating on (ORGO) stock is a Buy with a $9.00 price target. To see the full list of analyst forecasts on Organogenesis Holdings stock, see the ORGO Stock Forecast page.