Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 433.14M | $ 450.89M | $ 468.06M | $ 338.30M | $ 260.98M |
Gross Profit | $ 326.66M | $ 345.87M | $ 353.86M | $ 250.98M | $ 185.03M |
Operating Income | $ 12.53M | $ 22.30M | $ 72.92M | $ 27.41M | $ -29.46M |
EBITDA | $ 36.03M | $ 40.32M | $ 87.00M | $ 37.23M | $ -21.88M |
Net Income | $ 4.95M | $ 15.53M | $ 94.20M | $ 17.23M | $ -40.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 104.34M | $ 102.48M | $ 113.93M | $ 84.39M | $ 60.17M |
Total Assets | $ 460.02M | $ 449.36M | $ 443.26M | $ 294.49M | $ 220.69M |
Total Debt | $ 119.35M | $ 123.79M | $ 132.30M | $ 84.77M | $ 100.61M |
Net Debt | $ 15.51M | $ 21.31M | $ 18.37M | $ 377.00K | $ 40.43M |
Total Liabilities | $ 181.36M | $ 183.69M | $ 201.22M | $ 148.41M | $ 165.10M |
Stockholders' Equity | $ 278.66M | $ 265.67M | $ 242.03M | $ 146.08M | $ 55.58M |
Cash Flow | |||||
Free Cash Flow | $ 6.55M | $ -9.04M | $ 30.76M | $ -14.34M | $ -39.76M |
Operating Cash Flow | $ 30.92M | $ 24.86M | $ 61.98M | $ 6.80M | $ -33.53M |
Investing Cash Flow | $ -24.36M | $ -33.90M | $ -31.22M | $ -24.83M | $ -6.23M |
Financing Cash Flow | $ -5.50M | $ -2.20M | $ -1.04M | $ 42.47M | $ 78.73M |