| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.86M | 56.13M | 79.18M | 73.67M | 63.13M |
| Gross Profit | 36.68M | 35.26M | 52.52M | 42.89M | 31.05M |
| EBITDA | -3.83M | -8.40M | 1.92M | -23.18M | -32.77M |
| Net Income | -11.43M | -14.67M | -3.85M | -29.63M | -43.99M |
Balance Sheet | |||||
| Total Assets | 94.59M | 80.24M | 76.85M | 105.16M | 97.28M |
| Cash, Cash Equivalents and Short-Term Investments | 24.09M | 20.30M | 27.44M | 32.00M | 49.08M |
| Total Debt | 119.00K | 25.70M | 17.73M | 22.96M | 910.00K |
| Total Liabilities | 62.74M | 60.17M | 56.50M | 88.18M | 55.24M |
| Stockholders Equity | 31.85M | 20.07M | 20.35M | 16.98M | 42.04M |
Cash Flow | |||||
| Free Cash Flow | -12.44M | -9.13M | 240.00K | -33.53M | -12.18M |
| Operating Cash Flow | -12.44M | -9.13M | 5.24M | -13.53M | -2.18M |
| Investing Cash Flow | 0.00 | -15.00M | -5.00M | -20.00M | -10.00M |
| Financing Cash Flow | 16.23M | 16.99M | -4.80M | 16.46M | 53.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $46.96M | -20.99 | -10.54% | ― | 12.21% | 69.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $118.66M | -1.97 | -29.39% | ― | 9.21% | 58.12% | |
49 Neutral | $151.65M | -11.78 | -23.32% | ― | 9.50% | 53.74% | |
47 Neutral | $145.67M | ― | -46.40% | ― | 2.82% | 60.26% | |
45 Neutral | $39.54M | -3.20 | -118.01% | ― | -90.04% | 44.40% |