| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.40M | 56.13M | 79.18M | 73.67M | 63.13M | 44.53M |
| Gross Profit | 38.08M | 35.26M | 52.52M | 42.89M | 31.05M | 29.94M |
| EBITDA | -1.19M | -8.40M | 1.92M | -23.18M | -32.77M | 9.37M |
| Net Income | -8.74M | -14.67M | -3.85M | -29.63M | -43.99M | 5.28M |
Balance Sheet | ||||||
| Total Assets | 81.16M | 80.24M | 76.85M | 105.16M | 97.28M | 51.91M |
| Cash, Cash Equivalents and Short-Term Investments | 20.29M | 20.30M | 27.44M | 32.00M | 49.08M | 8.25M |
| Total Debt | 25.28M | 25.70M | 17.73M | 22.96M | 910.00K | 9.92M |
| Total Liabilities | 61.91M | 60.17M | 56.50M | 88.18M | 55.24M | 41.61M |
| Stockholders Equity | 19.25M | 20.07M | 20.35M | 16.98M | 42.04M | 10.29M |
Cash Flow | ||||||
| Free Cash Flow | -2.71M | -9.13M | 240.00K | -33.53M | -12.18M | 3.93M |
| Operating Cash Flow | -2.71M | -9.13M | 5.24M | -13.53M | -2.18M | 5.13M |
| Investing Cash Flow | -15.00M | -15.00M | -5.00M | -20.00M | -10.00M | -1.20M |
| Financing Cash Flow | 14.09M | 16.99M | -4.80M | 16.46M | 53.02M | -487.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $239.68M | ― | -57.22% | ― | -27.40% | -475.41% | |
55 Neutral | $311.87M | ― | ― | ― | -10.42% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $635.91M | ― | ― | ― | 2.83% | 13.61% | |
51 Neutral | $39.79M | -12.47 | -13.08% | ― | 12.21% | 69.91% | |
50 Neutral | ― | ― | ― | ― | 10.58% | 34.44% | |
33 Underperform | $267.80M | -3.34 | -25.64% | ― | ― | ― |
On September 25, 2025, Journey Medical Corporation amended its Credit Agreement with SWK Funding LLC, extending the maturity date of a $25 million term loan to June 27, 2028. The amendment also adjusted repayment terms, with principal repayments beginning in February 2026 unless the company’s revenue exceeds $60 million by the end of 2025, in which case repayments would start in February 2027.
The most recent analyst rating on (DERM) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Journey Medical Corp stock, see the DERM Stock Forecast page.
On August 28, 2025, Journey Medical Corporation entered into a new At Market Issuance Sales Agreement with B. Riley Securities, Inc. and Lake Street Capital Markets, LLC, allowing the company to sell up to 3,750,000 shares of its common stock. This agreement follows the termination of a previous sales agreement with B. Riley, under which the company sold 4,121,318 shares from December 30, 2022, to August 28, 2025. The new agreement, which includes customary terms and conditions, aims to provide Journey Medical with flexibility in raising capital, potentially impacting its financial strategy and market positioning.
The most recent analyst rating on (DERM) stock is a Buy with a $13.00 price target. To see the full list of analyst forecasts on Journey Medical Corp stock, see the DERM Stock Forecast page.
The recent earnings call from Journey Medical Corporation painted a picture of both optimism and caution. The company celebrated a strong start for its new product, EMROSI, which has shown significant growth in prescriptions and payer access, leading to improved gross margins. However, the call also highlighted challenges, particularly with declining Accutane sales and a continued net loss.
Journey Medical Corporation is a commercial-stage pharmaceutical company specializing in the marketing of FDA-approved prescription products for dermatological conditions, based in Scottsdale, Arizona. The company recently announced its financial results for the first quarter of 2025, highlighting a strong start to the commercial launch of Emrosi™, an oral treatment for rosacea.