| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.68M | 61.86M | 56.13M | 79.18M | 73.67M | 63.13M |
| Gross Profit | 39.07M | 36.68M | 35.26M | 52.52M | 42.89M | 31.05M |
| EBITDA | -1.80M | -3.83M | -8.40M | 1.92M | -23.18M | -32.77M |
| Net Income | -9.59M | -11.43M | -14.67M | -3.85M | -29.63M | -43.99M |
Balance Sheet | ||||||
| Total Assets | 91.53M | 94.59M | 80.24M | 76.85M | 105.16M | 97.28M |
| Cash, Cash Equivalents and Short-Term Investments | 27.22M | 24.09M | 20.30M | 27.44M | 32.00M | 49.08M |
| Total Debt | 25.47M | 119.00K | 25.70M | 17.73M | 22.96M | 910.00K |
| Total Liabilities | 60.70M | 62.74M | 60.17M | 56.50M | 88.18M | 55.24M |
| Stockholders Equity | 30.83M | 31.85M | 20.07M | 20.35M | 16.98M | 42.04M |
Cash Flow | ||||||
| Free Cash Flow | -6.78M | -12.44M | -9.13M | 240.00K | -33.53M | -12.18M |
| Operating Cash Flow | -6.78M | -12.44M | -9.13M | 5.24M | -13.53M | -2.18M |
| Investing Cash Flow | 0.00 | 0.00 | -15.00M | -5.00M | -20.00M | -10.00M |
| Financing Cash Flow | 12.92M | 16.23M | 16.99M | -4.80M | 16.46M | 53.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $82.56M | -3.87 | -28.75% | ― | 2.08% | -106.57% | |
53 Neutral | $170.99M | -14.36 | -35.57% | ― | 15.00% | 3.18% | |
53 Neutral | $151.02M | -1.63 | -38.72% | ― | -14.15% | -15.69% | |
52 Neutral | $207.49M | -8.50 | -24.32% | ― | 9.29% | 31.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $42.44M | -3.10 | -92.98% | ― | -96.30% | 32.21% |