| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.80M | 37.74M | 36.68M | 41.42M | 36.89M | 31.30M |
| Gross Profit | 12.32M | 7.23M | 10.30M | 17.48M | 17.62M | 17.75M |
| EBITDA | -11.59M | -19.57M | -25.54M | -25.69M | -9.13M | 6.71M |
| Net Income | -18.22M | -26.75M | -36.78M | -47.47M | -9.80M | 3.57M |
Balance Sheet | ||||||
| Total Assets | 107.63M | 118.77M | 128.59M | 152.26M | 166.51M | 62.91M |
| Cash, Cash Equivalents and Short-Term Investments | 3.20M | 30.40M | 28.48M | 42.24M | 87.52M | 5.13M |
| Total Debt | 15.90M | 30.17M | 30.46M | 42.31M | 11.87M | 0.00 |
| Total Liabilities | 34.98M | 36.38M | 38.55M | 52.38M | 23.31M | 46.14M |
| Stockholders Equity | 72.65M | 82.39M | 90.04M | 99.89M | 143.20M | 16.77M |
Cash Flow | ||||||
| Free Cash Flow | -10.39M | -13.52M | -26.75M | -55.55M | -28.95M | -2.96M |
| Operating Cash Flow | -9.02M | -12.39M | -18.81M | -27.40M | -9.07M | 2.50M |
| Investing Cash Flow | 6.08M | -27.27M | -7.74M | -28.15M | -17.52M | -1.74M |
| Financing Cash Flow | 1.00K | 14.89M | 12.80M | 10.27M | 110.79M | -1.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $499.10M | -6.58 | -25.64% | ― | ― | -1.89% | |
58 Neutral | $660.48M | 25.78 | ― | ― | -10.42% | ― | |
57 Neutral | $198.36M | -19.91 | -47.05% | ― | 2.82% | 60.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $291.11M | -5.96 | ― | ― | 0.47% | -430.88% | |
46 Neutral | $214.65M | -11.76 | -22.79% | ― | 9.50% | 53.74% |