| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.52M | 37.74M | 36.68M | 41.42M | 36.89M |
| Gross Profit | 13.44M | 7.23M | 10.30M | 17.48M | 17.62M |
| EBITDA | -10.15M | -19.57M | -25.54M | -25.69M | -9.13M |
| Net Income | -17.26M | -26.75M | -36.78M | -47.47M | -9.80M |
Balance Sheet | |||||
| Total Assets | 103.58M | 118.77M | 128.59M | 152.26M | 166.51M |
| Cash, Cash Equivalents and Short-Term Investments | 5.91M | 30.40M | 28.48M | 42.24M | 87.52M |
| Total Debt | 15.15M | 30.17M | 30.46M | 42.31M | 11.87M |
| Total Liabilities | 34.81M | 36.38M | 38.55M | 52.38M | 23.31M |
| Stockholders Equity | 68.78M | 82.39M | 90.04M | 99.89M | 143.20M |
Cash Flow | |||||
| Free Cash Flow | -9.23M | -13.52M | -26.75M | -55.55M | -28.95M |
| Operating Cash Flow | -8.08M | -12.39M | -18.81M | -27.40M | -9.07M |
| Investing Cash Flow | 10.70M | -27.27M | -7.74M | -28.15M | -17.52M |
| Financing Cash Flow | 151.00K | 14.89M | 12.80M | 10.27M | 110.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $526.68M | 22.76 | -8.22% | ― | -10.42% | ― | |
59 Neutral | $878.47M | -2.61 | -25.09% | ― | ― | -1.89% | |
57 Neutral | $231.13M | -19.19 | -39.94% | ― | 2.82% | 60.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $152.72M | -11.78 | -23.32% | ― | 9.50% | 53.74% | |
45 Neutral | $152.16M | -9.61 | -166.72% | ― | 0.47% | -430.88% |