| Breakdown | TTM | May 2025 | May 2024 | Aug 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.16M | 128.87M | 128.26M | 103.27M | 111.27M | 100.87M |
| Gross Profit | 42.13M | 40.30M | 41.85M | 27.98M | 39.07M | 38.94M |
| EBITDA | 2.73M | -8.81M | 35.60M | -33.17M | 12.84M | -987.00K |
| Net Income | -34.09M | -38.72M | 12.01M | -99.56M | -116.72M | -32.29M |
Balance Sheet | ||||||
| Total Assets | 225.50M | 239.34M | 253.96M | 253.54M | 274.70M | 502.92M |
| Cash, Cash Equivalents and Short-Term Investments | 20.80M | 8.27M | 8.46M | 19.09M | 991.00K | 1.16M |
| Total Debt | 150.14M | 130.82M | 133.57M | 112.62M | 247.78M | 215.86M |
| Total Liabilities | 204.72M | 238.01M | 242.65M | 257.77M | 186.88M | 300.14M |
| Stockholders Equity | 20.78M | 1.34M | 11.31M | -4.23M | 87.82M | 202.78M |
Cash Flow | ||||||
| Free Cash Flow | 10.47M | -13.62M | -18.14M | -38.92M | -52.53M | -8.75M |
| Operating Cash Flow | 17.38M | -206.00K | 257.00K | -17.44M | -22.59M | 16.47M |
| Investing Cash Flow | 3.09M | -6.42M | -18.39M | -4.81M | 79.96M | -12.31M |
| Financing Cash Flow | -5.09M | 6.42M | 7.51M | 39.70M | -57.02M | -3.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $633.76M | 3.52 | -38.88% | ― | 13.80% | ― | |
57 Neutral | $82.56M | -3.87 | -28.75% | ― | 2.08% | -106.57% | |
53 Neutral | $170.99M | -14.36 | -35.57% | ― | 15.00% | 3.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $744.14M | -8.35 | -29.40% | ― | 610.96% | -18.43% | |
42 Neutral | $186.80M | -2.33 | -146.68% | ― | 0.47% | -430.88% |