| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 296.15M | 351.41M | 442.74M | 410.60M | 413.75M |
| Gross Profit | 294.27M | 343.86M | 436.59M | 409.18M | 343.35M |
| EBITDA | 104.65M | 97.73M | 197.41M | 261.44M | 233.74M |
| Net Income | 24.02M | 880.00K | -1.00B | 175.06M | 528.45M |
Balance Sheet | |||||
| Total Assets | 396.90M | 350.91M | 471.07M | 1.10B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 215.46M | 88.56M | 92.15M | 656.20M | 620.13M |
| Total Debt | 597.80M | 599.48M | 715.54M | 415.92M | 475.80M |
| Total Liabilities | 658.74M | 652.24M | 817.37M | 448.14M | 521.02M |
| Stockholders Equity | -261.83M | -301.33M | -346.30M | 652.38M | 605.91M |
Cash Flow | |||||
| Free Cash Flow | 127.01M | 103.41M | 183.15M | 273.63M | 261.63M |
| Operating Cash Flow | 127.04M | 103.55M | 183.43M | 273.76M | 261.89M |
| Investing Cash Flow | -34.00K | -142.00K | -1.03B | -136.00K | -265.00K |
| Financing Cash Flow | 216.00K | -106.97M | 277.16M | -237.55M | -4.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $926.41M | 163.97 | 0.95% | ― | 3.14% | ― | |
67 Neutral | $1.63B | 14.40 | 15.55% | ― | 48.87% | ― | |
61 Neutral | $498.96M | 22.76 | -8.22% | ― | -10.42% | ― | |
57 Neutral | $1.03B | 21.64 | 24.11% | ― | 26.34% | -32.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $882.91M | -6.38 | -18.11% | ― | -1.19% | 5.06% |