| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 361.51M | 296.15M | 351.41M | 442.74M | 410.60M | 413.75M |
| Gross Profit | 360.61M | 294.27M | 343.86M | 436.59M | 409.18M | 343.35M |
| EBITDA | 205.35M | 104.65M | 97.73M | 197.41M | 261.44M | 233.74M |
| Net Income | 150.97M | 24.02M | 880.00K | -1.00B | 175.06M | 528.45M |
Balance Sheet | ||||||
| Total Assets | 434.57M | 396.90M | 350.91M | 471.07M | 1.10B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 220.47M | 215.46M | 88.56M | 92.15M | 656.20M | 620.13M |
| Total Debt | 212.36M | 597.80M | 599.48M | 715.54M | 415.92M | 475.80M |
| Total Liabilities | 445.39M | 658.74M | 652.24M | 817.37M | 448.14M | 521.02M |
| Stockholders Equity | -10.83M | -261.83M | -301.33M | -346.30M | 652.38M | 605.91M |
Cash Flow | ||||||
| Free Cash Flow | 112.21M | 127.01M | 103.41M | 183.15M | 273.63M | 261.63M |
| Operating Cash Flow | 112.21M | 127.04M | 103.55M | 183.43M | 273.76M | 261.89M |
| Investing Cash Flow | -3.00K | -34.00K | -142.00K | -1.03B | -136.00K | -265.00K |
| Financing Cash Flow | 210.00K | 216.00K | -106.97M | 277.16M | -237.55M | -4.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.86B | 13.63 | 17.32% | ― | 37.03% | ― | |
71 Outperform | $1.23B | 18.30 | 26.74% | ― | 19.88% | 73.61% | |
69 Neutral | $910.60M | 78.40 | 0.73% | ― | 4.57% | ― | |
63 Neutral | $694.67M | 1.60 | -71.47% | ― | 13.80% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.08B | -1.55 | -24.55% | ― | 2.13% | -1.13% |