| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 403.13M | 332.31M | 116.33M | 75.47M | 78.45M |
| Gross Profit | 273.91M | 263.71M | 73.07M | 48.51M | 64.23M |
| EBITDA | 60.27M | 7.57M | -150.11M | -176.35M | -222.14M |
| Net Income | -22.68M | -51.74M | -209.25M | -233.66M | -269.11M |
Balance Sheet | |||||
| Total Assets | 465.89M | 343.82M | 205.80M | 247.94M | 381.59M |
| Cash, Cash Equivalents and Short-Term Investments | 167.85M | 144.76M | 82.25M | 166.86M | 259.33M |
| Total Debt | 548.00M | 591.21M | 540.95M | 260.95M | 260.20M |
| Total Liabilities | 767.85M | 732.54M | 660.79M | 571.72M | 578.53M |
| Stockholders Equity | -301.96M | -388.72M | -454.99M | -323.78M | -196.94M |
Cash Flow | |||||
| Free Cash Flow | -12.90M | -23.97M | -135.49M | -174.83M | -263.81M |
| Operating Cash Flow | -13.09M | -23.65M | -135.49M | -174.83M | -263.81M |
| Investing Cash Flow | 189.00K | -317.00K | 42.50M | 8.10M | -50.48M |
| Financing Cash Flow | 36.18M | 86.48M | 50.46M | 32.61M | 268.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $328.13M | 18.78 | 11.26% | ― | -0.85% | -13.50% | |
59 Neutral | $352.51M | -37.26 | -1.44% | ― | 1.76% | 18.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $434.36M | 12.57 | 9.59% | ― | -29.91% | ― | |
49 Neutral | $598.37M | -33.91 | 5.62% | ― | 2.83% | 13.61% | |
49 Neutral | $307.45M | 3.76 | 9.56% | ― | 2.24% | -67.56% | |
45 Neutral | $266.10M | -8.30 | 267.84% | ― | 15.10% | 0.18% |