| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 418.24M | 403.13M | 332.31M | 116.33M | 75.47M | 78.45M |
| Gross Profit | 271.85M | 273.91M | 263.71M | 73.07M | 48.51M | 64.23M |
| EBITDA | 77.18M | 60.27M | 7.57M | -150.11M | -176.35M | -222.14M |
| Net Income | -7.42M | -22.68M | -51.74M | -209.25M | -233.66M | -269.11M |
Balance Sheet | ||||||
| Total Assets | 462.53M | 465.89M | 343.82M | 205.80M | 247.94M | 381.59M |
| Cash, Cash Equivalents and Short-Term Investments | 156.16M | 167.85M | 144.76M | 82.25M | 166.86M | 259.33M |
| Total Debt | 252.63M | 548.00M | 591.21M | 540.95M | 260.95M | 260.20M |
| Total Liabilities | 770.46M | 767.85M | 732.54M | 660.79M | 571.72M | 578.53M |
| Stockholders Equity | -307.93M | -301.96M | -388.72M | -454.99M | -323.78M | -196.94M |
Cash Flow | ||||||
| Free Cash Flow | -18.19M | -13.09M | -23.97M | -135.49M | -174.83M | -263.81M |
| Operating Cash Flow | -18.19M | -13.09M | -23.65M | -135.49M | -174.83M | -263.81M |
| Investing Cash Flow | 0.00 | 0.00 | -317.00K | 42.50M | 8.10M | -50.48M |
| Financing Cash Flow | 59.90M | 36.18M | 86.48M | 50.46M | 32.61M | 268.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $435.99M | 15.84 | -1.59% | ― | -29.89% | 93.33% | |
56 Neutral | $805.76M | -6.83 | 1.99% | ― | 61.13% | 92.51% | |
56 Neutral | $335.67M | -27.74 | 10.62% | ― | -22.07% | -58.28% | |
56 Neutral | $401.06M | -6.28 | 174.92% | ― | 9.56% | 24.52% | |
54 Neutral | $375.84M | -12.05 | -1.00% | ― | 1.57% | 89.16% | |
53 Neutral | $342.27M | -1.35 | -0.07% | ― | 12.19% | 1.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |