Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 332.31M | $ 116.33M | $ 75.47M | $ 78.45M | $ 227.55M |
Gross Profit | $ 332.31M | $ 73.07M | $ 48.51M | $ 64.23M | $ 225.16M |
Operating Income | $ 54.40M | $ -155.56M | $ -179.50M | $ -226.73M | $ -121.40M |
EBITDA | $ 7.57M | $ -150.11M | $ -176.35M | $ -222.14M | $ -120.33M |
Net Income | $ -51.74M | $ -209.25M | $ -287.82M | $ -318.82M | $ -166.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 144.76M | $ 82.25M | $ 124.78M | $ 208.89M | $ 304.96M |
Total Assets | $ 343.82M | $ 205.80M | $ 247.94M | $ 381.59M | $ 353.26M |
Total Debt | $ 297.60M | $ 540.95M | $ 260.95M | $ 260.20M | $ 185.41M |
Net Debt | $ 152.84M | $ 458.70M | $ 136.17M | $ 51.30M | $ -119.55M |
Total Liabilities | $ 732.54M | $ 660.79M | $ 571.72M | $ 578.53M | $ 449.39M |
Stockholders' Equity | $ -388.72M | $ -454.99M | $ -1.34B | $ -1.11B | $ -838.82M |
Cash Flow | |||||
Free Cash Flow | $ -23.97M | $ -135.49M | $ -174.83M | $ -263.81M | $ -98.55M |
Operating Cash Flow | $ -23.65M | $ -135.49M | $ -174.83M | $ -263.81M | $ -85.18M |
Investing Cash Flow | $ -317.00K | $ 42.50M | $ 8.10M | $ -50.48M | $ 21.36M |
Financing Cash Flow | $ 86.48M | $ 50.46M | $ 32.61M | $ 268.22M | $ 201.72M |