| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 676.80M | 742.90M | 1.04B | 1.05B | 1.12B | 1.77B |
| Gross Profit | 300.80M | 350.60M | 375.40M | 360.00M | 473.00M | 793.20M |
| EBITDA | 166.60M | 208.50M | 53.40M | -47.00M | 15.70M | 504.20M |
| Net Income | -8.60M | 52.60M | -190.60M | -760.50M | -211.60M | 219.50M |
Balance Sheet | ||||||
| Total Assets | 1.32B | 1.32B | 1.39B | 1.82B | 3.17B | 2.96B |
| Cash, Cash Equivalents and Short-Term Investments | 160.30M | 205.40M | 99.50M | 111.70M | 642.60M | 576.30M |
| Total Debt | 573.60M | 572.10M | 676.10M | 860.20M | 1.43B | 871.00M |
| Total Liabilities | 797.30M | 796.00M | 906.90M | 1.17B | 1.78B | 1.35B |
| Stockholders Equity | 523.10M | 522.60M | 482.80M | 649.30M | 1.39B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 135.40M | 156.80M | 35.80M | -257.90M | -149.90M | 96.10M |
| Operating Cash Flow | 148.00M | 170.60M | 58.70M | -206.30M | -34.10M | 321.10M |
| Investing Cash Flow | 7.50M | 69.40M | 125.20M | 212.30M | -381.30M | -225.00M |
| Financing Cash Flow | -147.60M | -136.60M | -190.00M | -535.70M | 481.20M | -141.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.88B | 13.63 | 17.32% | ― | 37.03% | ― | |
69 Neutral | $918.47M | 78.40 | 0.73% | ― | 4.57% | ― | |
64 Neutral | $811.75M | 34.57 | 10.23% | ― | -1.39% | -41.70% | |
61 Neutral | $435.99M | 15.84 | -1.59% | ― | -29.89% | 93.33% | |
56 Neutral | $335.67M | -27.74 | 10.62% | ― | -22.07% | -58.28% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |