Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 139.92M | $ 110.78M | $ 133.67M | $ 124.96M | $ 26.74M |
Gross Profit | $ 122.09M | $ 77.82M | $ 107.13M | $ 99.22M | $ 11.66M |
Operating Income | $ 83.62M | $ 42.70M | $ 89.09M | $ 84.50M | $ 500.09K |
EBITDA | $ 84.16M | $ 43.22M | $ 89.62M | $ 85.03M | $ 1.03M |
Net Income | $ 68.07M | $ 33.90M | $ 69.45M | $ 56.34M | $ -7.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 150.15M | $ 98.79M | $ 103.14M | $ 117.89M | $ 65.25M |
Total Assets | $ 254.35M | $ 195.04M | $ 214.73M | $ 149.83M | $ 198.57M |
Total Debt | $ 564.01K | $ 528.17K | $ 466.83K | $ 449.94K | $ 80.46M |
Net Debt | $ -149.58M | $ -98.26M | $ -102.67M | $ -117.44M | $ 15.22M |
Total Liabilities | $ 57.49M | $ 24.88M | $ 40.41M | $ 20.04M | $ 100.78M |
Stockholders' Equity | $ 196.86M | $ 170.16M | $ 174.31M | $ 129.79M | $ 97.78M |
Cash Flow | |||||
Free Cash Flow | $ 94.78M | $ 41.61M | $ 11.44M | $ 71.50M | $ -18.23M |
Operating Cash Flow | $ 94.80M | $ 41.61M | $ 11.49M | $ 71.52M | $ -18.20M |
Investing Cash Flow | $ -21.69K | $ 0.00 | $ -50.62K | $ -15.50K | $ -29.09K |
Financing Cash Flow | $ -43.42M | $ -45.96M | $ -26.20M | $ -114.60M | $ -1.18M |