| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.30B | 14.74B | 15.43B | 16.26B | 17.89B |
| Gross Profit | 5.01B | 5.62B | 6.44B | 6.50B | 5.58B |
| EBITDA | -395.40M | 2.82B | 3.52B | 6.43B | 4.48B |
| Net Income | -3.51B | -634.20M | 54.70M | 2.08B | -1.27B |
Balance Sheet | |||||
| Total Assets | 37.19B | 41.50B | 47.69B | 50.02B | 54.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.45B | 1.09B | 1.18B | 1.47B | 935.00M |
| Total Debt | 14.70B | 14.31B | 18.37B | 19.53B | 23.36B |
| Total Liabilities | 22.48B | 22.87B | 27.22B | 28.95B | 34.35B |
| Stockholders Equity | 14.71B | 18.64B | 20.47B | 21.07B | 20.49B |
Cash Flow | |||||
| Free Cash Flow | 1.94B | 1.98B | 2.33B | 2.51B | 2.51B |
| Operating Cash Flow | 2.32B | 2.30B | 2.80B | 3.00B | 3.02B |
| Investing Cash Flow | -427.70M | 1.80B | -764.10M | 1.47B | -117.80M |
| Financing Cash Flow | -1.29B | -4.33B | -2.30B | -3.88B | -3.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $10.84B | 21.72 | 16.00% | 0.64% | 10.63% | 6.35% | |
67 Neutral | $1.76B | 14.40 | 15.55% | ― | 48.87% | ― | |
61 Neutral | $36.88B | 25.43 | 20.09% | ― | -0.25% | ― | |
56 Neutral | $15.51B | -4.15 | -22.99% | 3.99% | -6.40% | -320.23% | |
54 Neutral | $3.95B | 54.80 | -67.91% | ― | 9.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.49B | -1.35 | -35.16% | 8.48% | -2.55% | 66.00% |