Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 325.54B | 325.54B | 279.16B | 245.88B | 214.39B | 189.72B |
Gross Profit | 190.43B | 190.43B | 163.61B | 202.97B | 113.84B | 103.08B |
EBITDA | 95.20B | 96.67B | 88.42B | 74.43B | 47.74B | 45.71B |
Net Income | 56.54B | 56.54B | 55.68B | 45.07B | 23.57B | 17.24B |
Balance Sheet | ||||||
Total Assets | 492.99B | 492.99B | 387.52B | 322.85B | 296.65B | 265.49B |
Cash, Cash Equivalents and Short-Term Investments | 57.91B | 57.91B | 81.47B | 66.75B | 44.37B | 34.57B |
Total Debt | 46.77B | 46.77B | 20.02B | 13.47B | 33.84B | 30.31B |
Total Liabilities | 155.82B | 155.82B | 106.97B | 89.99B | 106.13B | 90.51B |
Stockholders Equity | 333.39B | 333.39B | 280.55B | 232.86B | 190.53B | 174.98B |
Cash Flow | ||||||
Free Cash Flow | 12.03B | 12.03B | 18.00B | 40.01B | 9.06B | 23.14B |
Operating Cash Flow | 46.43B | 46.43B | 45.43B | 58.87B | 28.11B | 35.70B |
Investing Cash Flow | -58.08B | -58.08B | -40.28B | -41.37B | -26.39B | -22.66B |
Financing Cash Flow | 18.91B | 18.91B | -3.76B | -26.86B | -2.42B | -298.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $13.93B | 41.44 | 13.39% | ― | 18.42% | 1.47% | |
74 Outperform | $11.87B | 17.74 | 17.48% | 0.64% | 13.13% | -0.47% | |
66 Neutral | $3.00B | 1,492.19 | 106.97% | ― | 9.81% | ― | |
59 Neutral | $12.04B | ― | -19.77% | 4.57% | -7.47% | -438.39% | |
58 Neutral | $21.51B | ― | -2.31% | ― | 2.43% | 64.37% | |
51 Neutral | $7.92B | -0.43 | -41.67% | 2.21% | 22.29% | -1.85% | |
51 Neutral | $3.20B | ― | -1.32% | 5.06% | -2.32% | 35.46% |