| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.10B | 2.86B | 2.36B | 1.89B | 1.49B | 1.13B |
| Gross Profit | 3.05B | 2.81B | 2.32B | 1.85B | 1.47B | 1.12B |
| EBITDA | 881.20M | 666.60M | 639.70M | 416.10M | 264.60M | 138.10M |
| Net Income | 668.60M | 478.60M | 341.30M | 249.70M | 154.50M | 89.60M |
Balance Sheet | ||||||
| Total Assets | 4.91B | 4.63B | 3.72B | 3.25B | 2.37B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.48B | 1.08B | 1.03B | 989.30M | 711.30M |
| Total Debt | 406.20M | 415.30M | 455.10M | 428.40M | 262.90M | 440.40M |
| Total Liabilities | 1.50B | 1.38B | 1.13B | 1.02B | 660.90M | 698.50M |
| Stockholders Equity | 3.41B | 3.25B | 2.59B | 2.23B | 1.71B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 831.30M | 748.70M | 557.20M | 361.60M | 322.90M | 233.10M |
| Operating Cash Flow | 863.70M | 782.70M | 595.40M | 389.90M | 339.40M | 256.50M |
| Investing Cash Flow | -784.80M | -264.40M | -126.80M | -467.10M | -177.10M | -130.20M |
| Financing Cash Flow | -6.50M | -38.30M | -486.70M | 65.30M | -234.30M | 27.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | $15.67B | 23.51 | 21.64% | ― | 28.59% | 120.51% | |
69 Neutral | $945.61M | 186.48 | 0.73% | ― | 4.57% | ― | |
67 Neutral | $11.48B | 25.68 | 11.76% | 0.64% | -1.06% | -26.67% | |
64 Neutral | $829.39M | 34.57 | 10.23% | ― | -1.39% | -41.70% | |
61 Neutral | $18.97B | -62.78 | -1.97% | 3.99% | 2.14% | 91.93% | |
61 Neutral | $41.00B | 25.42 | 20.79% | ― | 5.76% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |