| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.86B | 2.36B | 1.89B | 1.49B | 1.13B |
| Gross Profit | 2.81B | 2.32B | 1.85B | 1.47B | 1.12B |
| EBITDA | 666.60M | 639.70M | 416.10M | 264.60M | 138.10M |
| Net Income | 478.60M | 341.30M | 249.70M | 154.50M | 89.60M |
Balance Sheet | |||||
| Total Assets | 4.63B | 3.72B | 3.25B | 2.37B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.08B | 1.03B | 989.30M | 711.30M |
| Total Debt | 415.30M | 455.10M | 428.40M | 262.90M | 440.40M |
| Total Liabilities | 1.38B | 1.13B | 1.02B | 660.90M | 698.50M |
| Stockholders Equity | 3.25B | 2.59B | 2.23B | 1.71B | 1.37B |
Cash Flow | |||||
| Free Cash Flow | 748.70M | 557.20M | 361.60M | 322.90M | 233.10M |
| Operating Cash Flow | 782.70M | 595.40M | 389.90M | 339.40M | 256.50M |
| Investing Cash Flow | -264.40M | -126.80M | -467.10M | -177.10M | -130.20M |
| Financing Cash Flow | -38.30M | -486.70M | 65.30M | -234.30M | 27.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $12.94B | 29.49 | 16.67% | ― | 19.61% | 11.36% | |
70 Outperform | $11.02B | 21.72 | 16.00% | 0.64% | 10.63% | 6.35% | |
67 Neutral | $963.25M | 163.97 | 0.95% | ― | 3.14% | ― | |
61 Neutral | $36.74B | 25.43 | 20.09% | ― | -0.25% | ― | |
61 Neutral | $924.19M | 12.76 | 12.76% | ― | -0.03% | -27.66% | |
56 Neutral | $15.51B | -4.15 | -22.99% | 3.99% | -6.40% | -320.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |