| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.27B | 41.31B | 40.65B | 39.99B | 39.28B | 43.08B |
| Gross Profit | 32.04B | 28.76B | 20.23B | 27.84B | 27.79B | 30.93B |
| EBITDA | 14.30B | 12.35B | 10.34B | 14.79B | 22.52B | 14.36B |
| Net Income | -2.12B | -49.00M | -892.00M | 2.01B | 8.14B | 1.58B |
Balance Sheet | ||||||
| Total Assets | 92.57B | 100.50B | 104.32B | 109.64B | 109.21B | 105.05B |
| Cash, Cash Equivalents and Short-Term Investments | 6.37B | 9.26B | 7.67B | 8.54B | 10.66B | 8.10B |
| Total Debt | 42.90B | 45.02B | 44.12B | 45.39B | 48.17B | 50.85B |
| Total Liabilities | 71.22B | 77.75B | 77.23B | 77.93B | 80.53B | 86.79B |
| Stockholders Equity | 17.61B | 19.35B | 21.85B | 25.09B | 22.21B | 11.23B |
Cash Flow | ||||||
| Free Cash Flow | 4.89B | 5.20B | 5.93B | 5.41B | 4.18B | 6.18B |
| Operating Cash Flow | 11.05B | 10.99B | 12.59B | 11.76B | 12.14B | 13.20B |
| Investing Cash Flow | -6.01B | -5.22B | -4.63B | -5.33B | 6.97B | -7.79B |
| Financing Cash Flow | -7.01B | -4.67B | -7.77B | -7.92B | -15.35B | -5.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $76.19B | 14.96 | 20.61% | 2.69% | 9.51% | 187.55% | |
70 Outperform | $20.44B | 16.53 | 9.28% | 5.03% | 10.34% | 17.26% | |
68 Neutral | $12.81B | 14.52 | 12.76% | 6.14% | -4.78% | -32.55% | |
62 Neutral | $34.39B | -73.11 | -0.79% | 3.77% | 16.69% | 87.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $18.31B | 3.36 | 30.84% | ― | -0.92% | 3.13% | |
43 Neutral | $25.31B | -6.38 | -11.45% | 7.47% | -5.91% | -104.62% |