| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.14B | 11.63B | 11.70B | 10.70B | 10.28B |
| Gross Profit | 4.19B | 4.53B | 4.37B | 3.66B | 4.05B |
| EBITDA | -1.61B | 2.55B | 2.17B | 872.90M | 2.29B |
| Net Income | -2.14B | 1.12B | 948.90M | -175.30M | 1.01B |
Balance Sheet | |||||
| Total Assets | 22.74B | 26.06B | 26.38B | 25.87B | 27.62B |
| Cash, Cash Equivalents and Short-Term Investments | 896.50M | 969.30M | 868.90M | 600.00M | 637.40M |
| Total Debt | 6.30B | 6.19B | 6.27B | 6.61B | 7.21B |
| Total Liabilities | 12.20B | 12.61B | 12.94B | 12.95B | 13.95B |
| Stockholders Equity | 10.23B | 13.09B | 13.20B | 12.69B | 13.42B |
Cash Flow | |||||
| Free Cash Flow | 1.07B | 1.24B | 1.41B | 840.60M | 1.05B |
| Operating Cash Flow | 1.78B | 1.91B | 2.08B | 1.50B | 1.57B |
| Investing Cash Flow | -822.10M | -648.00M | -841.70M | -625.10M | -509.90M |
| Financing Cash Flow | -1.06B | -1.14B | -981.40M | -889.50M | -1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $48.78B | 17.16 | 17.42% | 8.22% | -0.68% | 4.29% | |
70 Outperform | $2.59B | 18.67 | 9.07% | 2.53% | 16.59% | 1.72% | |
68 Neutral | $2.49B | 27.28 | 9.58% | ― | -1.13% | 24.34% | |
68 Neutral | $157.54B | 22.82 | 8.29% | 1.83% | -2.06% | 21.03% | |
65 Neutral | $22.59B | 50.59 | 5.48% | 4.33% | 1.44% | -38.87% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | $10.07B | -4.46 | -18.35% | 4.08% | -4.01% | -339.22% |
On February 18, 2026, Molson Coors reported its fourth-quarter and full-year 2025 results, showing a modest decline in sales and earnings amid a challenging macro backdrop. Fourth-quarter net sales fell 2.7% to $2.66 billion, with U.S. GAAP income before tax down 23.1% to $266.3 million and underlying pre-tax income down 13.8% in constant currency, while diluted underlying EPS slipped 6.9% to $1.21 as both financial and brand volumes declined.
For full-year 2025, net sales decreased 4.2% to $11.14 billion and the company swung to a U.S. GAAP pre-tax loss of $2.52 billion, driven largely by a $3.65 billion partial goodwill impairment and $273.9 million of intangible asset impairments recorded in the third quarter. Despite the headline loss, underlying pre-tax income fell a lesser 14.7% in constant currency to $1.39 billion and underlying diluted EPS declined 9.1% to $5.42, while strong cash generation of $1.78 billion from operations and $1.14 billion of free cash flow supported dividends and share buybacks, reinforcing management’s message of financial resilience but underscoring ongoing pressure from lower volumes and commodity inflation.
The most recent analyst rating on (TAP) stock is a Sell with a $49.00 price target. To see the full list of analyst forecasts on Molson Coors stock, see the TAP Stock Forecast page.
On November 14, 2025, Molson Coors Beverage Company announced the departure of their Chief Commercial Officer, Michelle St. Jacques. As part of her exit, she entered into a severance agreement that includes a payout of $750,282 over 52 weeks, with conditions affecting the payout if she joins a competitor or other employment. The agreement also outlines the continuation of certain benefits and the handling of her equity awards.
The most recent analyst rating on (TAP) stock is a Hold with a $50.00 price target. To see the full list of analyst forecasts on Molson Coors stock, see the TAP Stock Forecast page.