| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.14B | 11.63B | 11.70B | 10.70B | 10.28B |
| Gross Profit | 4.19B | 4.53B | 4.37B | 3.66B | 4.05B |
| EBITDA | -1.61B | 2.55B | 2.17B | 872.90M | 2.29B |
| Net Income | -2.14B | 1.12B | 948.90M | -175.30M | 1.01B |
Balance Sheet | |||||
| Total Assets | 22.74B | 26.06B | 26.38B | 25.87B | 27.62B |
| Cash, Cash Equivalents and Short-Term Investments | 896.50M | 969.30M | 868.90M | 600.00M | 637.40M |
| Total Debt | 6.30B | 6.19B | 6.27B | 6.61B | 7.21B |
| Total Liabilities | 12.20B | 12.61B | 12.94B | 12.95B | 13.95B |
| Stockholders Equity | 10.23B | 13.09B | 13.20B | 12.69B | 13.42B |
Cash Flow | |||||
| Free Cash Flow | 1.07B | 1.24B | 1.41B | 840.60M | 1.05B |
| Operating Cash Flow | 1.78B | 1.91B | 2.08B | 1.50B | 1.57B |
| Investing Cash Flow | -822.10M | -648.00M | -841.70M | -625.10M | -509.90M |
| Financing Cash Flow | -1.06B | -1.14B | -981.40M | -889.50M | -1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $47.33B | 13.63 | 16.90% | 8.22% | -0.68% | 4.29% | |
70 Outperform | $2.62B | 19.30 | 12.16% | ― | -1.13% | 24.34% | |
70 Outperform | $23.39B | 35.40 | 7.60% | 4.33% | 1.44% | -38.87% | |
68 Neutral | $142.83B | 10.54 | 8.17% | 1.83% | -2.06% | 21.03% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $2.16B | 19.13 | 7.86% | 2.53% | 16.59% | 1.72% | |
49 Neutral | $8.92B | -4.26 | -18.18% | 4.08% | -4.01% | -339.22% |