| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.07B | 2.09B | 2.01B | 2.01B | 2.09B | 2.06B |
| Gross Profit | 947.28M | 952.58M | 893.73M | 852.37M | 861.99M | 797.79M |
| EBITDA | 257.32M | 243.90M | 245.78M | 209.96M | 207.41M | 129.27M |
| Net Income | -61.20M | 108.47M | 59.70M | 76.25M | 67.26M | 14.55M |
Balance Sheet | ||||||
| Total Assets | 1.17B | 1.19B | 1.25B | 1.43B | 1.42B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 164.12M | 223.38M | 211.82M | 298.49M | 180.56M | 26.85M |
| Total Debt | 34.74M | 37.87M | 38.78M | 45.27M | 54.14M | 61.48M |
| Total Liabilities | 488.45M | 347.31M | 333.83M | 352.06M | 352.22M | 403.38M |
| Stockholders Equity | 682.59M | 846.28M | 916.19M | 1.08B | 1.07B | 983.41M |
Cash Flow | ||||||
| Free Cash Flow | 190.82M | 215.59M | 172.62M | 201.06M | 109.36M | -91.62M |
| Operating Cash Flow | 247.78M | 270.16M | 248.89M | 265.15M | 199.94M | 56.30M |
| Investing Cash Flow | -56.96M | -54.52M | -96.25M | -62.38M | -88.51M | -146.62M |
| Financing Cash Flow | -179.16M | -204.08M | -239.31M | -84.84M | 2.80M | -6.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $49.35B | 15.66 | 17.19% | 8.22% | -0.41% | 13.36% | |
68 Neutral | $160.60B | 18.58 | 8.66% | 1.83% | -0.33% | 18.34% | |
63 Neutral | $2.12B | 8.72 | 7.53% | 2.53% | 0.23% | -28.74% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $8.10B | 13.44 | -19.15% | 4.08% | -1.30% | -312.85% | |
56 Neutral | $1.82B | -4.14 | -7.30% | ― | -4.69% | -204.08% | |
55 Neutral | $24.51B | 33.92 | 22.08% | 2.92% | -10.48% | ― |