Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.01B | $ 2.09B | $ 2.06B | $ 1.74B | $ 1.25B |
Gross Profit | $ 852.37M | $ 861.99M | $ 797.79M | $ 814.45M | $ 614.17M |
Operating Income | $ 100.00M | $ 161.31M | $ 106.35M | $ 244.21M | $ 144.91M |
EBITDA | $ 209.96M | $ 242.67M | $ 87.13M | $ 317.44M | $ 202.09M |
Net Income | $ 76.25M | $ 67.26M | $ 14.55M | $ 191.96M | $ 110.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 298.49M | $ 180.56M | $ 26.85M | $ 163.28M | $ 36.67M |
Total Assets | $ 1.43B | $ 1.42B | $ 1.39B | $ 1.38B | $ 1.05B |
Total Debt | $ 45.27M | $ 54.14M | $ 61.48M | $ 67.40M | $ 59.11M |
Net Debt | $ -253.22M | $ -126.42M | $ 34.63M | $ -95.88M | $ 22.44M |
Total Liabilities | $ 352.06M | $ 352.22M | $ 408.17M | $ 421.86M | $ 318.42M |
Stockholders' Equity | $ 1.08B | $ 1.07B | $ 983.41M | $ 956.97M | $ 735.64M |
Cash Flow | |||||
Free Cash Flow | $ 201.06M | $ 109.36M | $ -91.62M | $ 113.41M | $ 85.01M |
Operating Cash Flow | $ 265.15M | $ 199.94M | $ 56.30M | $ 253.41M | $ 178.24M |
Investing Cash Flow | $ -62.38M | $ -88.51M | $ -146.62M | $ -139.12M | $ -258.83M |
Financing Cash Flow | $ -84.84M | $ 2.80M | $ -6.64M | $ 12.32M | $ 8.86M |